Balance Sheet

Currency: AUD

	Jun-2011	Jun-2012	Jun-2013	Jun-2014	Jun-2015	Jun-2016	Jun-2017	Jun-2018	Jun-2019	Jun-2020	Jun-2021	Jun-2022	Jun-2023	Jun-2024	Jun-2025
Assets
Cash & Cash Equivalents	3	0	0	0	1	3	1	11	2	2	2	1	0	0	0
Cash	3	0	0	0	0	0	0	0	0	2	2	1	0	0	0
Cash Equivalents	0	0	0	0	1	3	1	11	2	0	0	0	0	0	0
Short-Term Investments	0	2	1	0	0	0	0	0	0	0	0	0	0	0	0
Total Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Current Assets	3	2	1	0	1	3	1	11	3	2	2	1	1	1	1
PP&E Net	0	1	1	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	5	5	4	3	3	2	2	1	1	0
Total Assets	4 N/A	3 -5%	2 -55%	1 -61%	1 +22%	8 +1 055%	6 -34%	15 +169%	6 -60%	5 -23%	4 -12%	3 -21%	2 -37%	1 -36%	1 -56%
Liabilities
Accounts Payable	0	0	0	0	0	0	1	1	1	0	0	1	1	1	2
Accrued Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities	3	0	0	0	0	0	1	1	1	0	1	1	1	1	3
Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0
Other Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Liabilities	3 N/A	0 -98%	0 N/A	0 -13%	0 -71%	0 +1 300%	1 +95%	1 +73%	1 -39%	0 -47%	1 +119%	3 +275%	1 -50%	2 +20%	3 +86%
Equity
Common Stock	0	4	4	4	5	12	13	30	32	39	44	50	55	59	59
Retained Earnings	0	1	2	4	4	4	8	16	27	35	40	49	54	59	62
Other Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Equity	0 N/A	3 +993%	1 -56%	1 -63%	1 +34%	8 +1 048%	5 -38%	14 +180%	6 -61%	4 -20%	3 -21%	1 -79%	1 +6%	0 N/A	2 -999%
Total Liabilities & Equity	4 N/A	3 -5%	2 -55%	1 -61%	1 +22%	8 +1 055%	6 -34%	15 +169%	6 -60%	5 -23%	4 -12%	3 -21%	2 -37%	1 -36%	1 -56%
Shares Outstanding
Common Shares Outstanding	39	40	40	56	105	562	679	936	1 013	1 310	1 512	1 960	3 765	5 547	6 151

Linius Technologies Ltd
OTC:LNNTF