Manila Electric Co
OTC:MAEOY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.1), the stock would be worth $15.99 (19% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.4 | $19.65 |
0%
|
| 3-Year Average | 1.1 | $15.99 |
-19%
|
| 5-Year Average | 1 | $14.9 |
-24%
|
| Industry Average | 0.9 | $13.4 |
-32%
|
| Country Average | 0.7 | $10.49 |
-47%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| PH |
|
Manila Electric Co
OTC:MAEOY
|
734.9B USD | 1.4 | 15 | |
| US |
|
Nextera Energy Inc
NYSE:NEE
|
202.1B USD | 1.4 | 24.7 | |
| ES |
|
Iberdrola SA
MAD:IBE
|
128.3B EUR | 1.1 | 20.6 | |
| IT |
|
Enel SpA
MIL:ENEL
|
99.6B EUR | 1 | 23.7 | |
| US |
|
Constellation Energy Corp
NASDAQ:CEG
|
111.5B USD | 2.4 | 41.5 | |
| US |
|
Southern Co
NYSE:SO
|
106.3B USD | 1.1 | 24.5 | |
| US |
|
Duke Energy Corp
NYSE:DUK
|
100.1B USD | 1 | 20.4 | |
| US |
|
American Electric Power Company Inc
NASDAQ:AEP
|
74B USD | 1.1 | 20.7 | |
| FR |
|
Electricite de France SA
PAR:EDF
|
46.6B EUR | 0.2 | -2.5 | |
| US |
|
Entergy Corp
NYSE:ETR
|
52.7B USD | 1.2 | 30 | |
| US |
|
Xcel Energy Inc
NASDAQ:XEL
|
51.5B USD | 1.1 | 25.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.4 |
| Median | 0.7 |
| 70th Percentile | 1 |
| Max | 100.8 |
Other Multiples
Manila Electric Co
Glance View
Tucked in the bustling streets and sprawling urban landscapes of the Philippines lies the Manila Electric Co., known affectionately as Meralco, a titan in the nation's electricity supply chain. Founded over a century ago, Meralco has grown alongside the heartbeat of the country, illuminating homes, powering industries, and enabling commerce. The company orchestrates the complex dance of electrical transmission and distribution, ensuring that the energy generated from various sources—whether the sun-soaked panels on Leyte island or the gas-fired plants in Batangas—reaches its millions of customers scattered across several sprawling cities and towns. Meralco's business model is both robust and intricate. At its core, the company earns revenue by charging for the electricity it distributes to residential, commercial, and industrial sectors. The flow of income is anchored on regulated tariffs approved by the government, which ensures a steady stream of earnings while balancing affordability for consumers and profitability for the company. They strategically manage their grid infrastructure, investing in technology to minimize losses during transmission and distribution, which can account for a significant portion of operational costs. This commitment to efficiency and service innovation supports Meralco's continued relevance and resilience in an ever-evolving energy landscape, aligning profitability with the public good in a nation constantly on the move.