DCF Value

The DCF Value for Marui Group Co Ltd (MAURF) under the Base Case is 15.52 USD. Compared with the current market price of 15.53 USD, the stock appears Fairly Valued .

Key assumptions
MAURF DCF Value
Base Case
$15.52
Fairly Valued
DCF Value
Price $15.53
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time