MAURF Relative Valuation - Marui Group Co Ltd

Watchlist Manager

Watchlist

Price: 15.53 USD -1.08% Market Closed

Market Cap: $3.2B

Relative Value

The Relative Value of one MAURF stock under the Base Case scenario is 28.4 USD. Compared to the current market price of 15.53 USD, Marui Group Co Ltd is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MAURF Relative Value

Base Case

Undervaluation 45%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Marui Group Co Ltd OTC:MAURF	545.2B USD	2	18.8	16.8	21.9
US		American Express Co NYSE:AXP	202.7B USD	2.6	18.9	23.5	26.6
US		Capital One Financial Corp NYSE:COF	113.4B USD	2.1	52.2	0	0
IN		Bajaj Finance Ltd NSE:BAJFINANCE	5.2T INR	6.5	28.4	23.7	24.4
US		Discover Financial Services NYSE:DFS	50.3B USD	2.3	9.1	0	0
US		Synchrony Financial NYSE:SYF	23B USD	1.2	6.6	0	0
US		SoFi Technologies Inc NASDAQ:SOFI	21.5B USD	5.9	44.6	0	0
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	1.8T INR	3.8	19.2	22.4	23.3
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	1.3T INR	4.9	15.2	20.7	21
KZ	K	Kaspi.kz AO NASDAQ:KSPI	13.7B USD	0	0	0	0
IN		Tata Capital Ltd NSE:TATACAP	1.3T INR	3.8	30.2	12.1	12.3

				Revenue Growth	P/S to Growth
JP		Marui Group Co Ltd OTC:MAURF	Average P/S: 3.5 2	8%	0.3
US		American Express Co NYSE:AXP	2.6	7%	0.4
US		Capital One Financial Corp NYSE:COF	2.1	10%	0.2
IN		Bajaj Finance Ltd NSE:BAJFINANCE	6.5	5%	1.3
US		Discover Financial Services NYSE:DFS	2.3	2%	1.1
US		Synchrony Financial NYSE:SYF	1.2	0%	N/A
US		SoFi Technologies Inc NASDAQ:SOFI	5.9	24%	0.2
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	3.8	-1%	N/A
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	4.9	2%	2.4
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	17%	N/A
IN		Tata Capital Ltd NSE:TATACAP	3.8	-4%	N/A

				Earnings Growth	PEG
JP		Marui Group Co Ltd OTC:MAURF	Average P/E: 24.3 18.8	11%	1.7
US		American Express Co NYSE:AXP	18.9	14%	1.4
US		Capital One Financial Corp NYSE:COF	52.2	101%	0.5
IN		Bajaj Finance Ltd NSE:BAJFINANCE	28.4	24%	1.2
US		Discover Financial Services NYSE:DFS	9.1	1%	9.1
US		Synchrony Financial NYSE:SYF	6.6	5%	1.3
US		SoFi Technologies Inc NASDAQ:SOFI	44.6	41%	1.1
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	19.2	12%	1.6
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	15.2	31%	0.5
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	N/A	N/A
IN		Tata Capital Ltd NSE:TATACAP	30.2	34%	0.9

				EBITDA Growth	EV/EBITDA to Growth
JP		Marui Group Co Ltd OTC:MAURF	Average EV/EBITDA: 19.9 16.8	11%	1.5
US		American Express Co NYSE:AXP	23.5	N/A	N/A
US		Capital One Financial Corp NYSE:COF	Not Available	N/A	N/A
IN		Bajaj Finance Ltd NSE:BAJFINANCE	23.7	13%	1.8
US		Discover Financial Services NYSE:DFS	Not Available	N/A	N/A
US		Synchrony Financial NYSE:SYF	Not Available	N/A	N/A
US		SoFi Technologies Inc NASDAQ:SOFI	Not Available	N/A	N/A
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	22.4	7%	3.2
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	20.7	21%	1
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	N/A	N/A
IN		Tata Capital Ltd NSE:TATACAP	12.1	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
JP		Marui Group Co Ltd OTC:MAURF	Average EV/EBIT: 21.6 21.9	N/A	N/A
US		American Express Co NYSE:AXP	26.6	12%	2.2
US		Capital One Financial Corp NYSE:COF	Not Available	N/A	N/A
IN		Bajaj Finance Ltd NSE:BAJFINANCE	24.4	20%	1.2
US		Discover Financial Services NYSE:DFS	Not Available	N/A	N/A
US		Synchrony Financial NYSE:SYF	Not Available	N/A	N/A
US		SoFi Technologies Inc NASDAQ:SOFI	Not Available	N/A	N/A
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	23.3	17%	1.4
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	21	28%	0.7
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	N/A	N/A
IN		Tata Capital Ltd NSE:TATACAP	12.3	-14%	N/A

Marui Group Co Ltd
OTC:MAURF

Relative Value

Valuation Multiples

Multiples Across Competitors

MAURF Competitors Multiples
Marui Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Marui Group Co Ltd OTC:MAURF

Relative Value

Valuation Multiples

Multiples Across Competitors

MAURF Competitors Multiples Marui Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Marui Group Co Ltd
OTC:MAURF

MAURF Competitors Multiples
Marui Group Co Ltd Competitors