Marimekko Oyj
OTC:MKKOF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (12.1), the stock would be worth $17.1 (32% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.2 | $12.96 |
0%
|
| 3-Year Average | 12.1 | $17.1 |
+32%
|
| 5-Year Average | 11.9 | $16.89 |
+30%
|
| Industry Average | 12.7 | $17.9 |
+38%
|
| Country Average | 11.5 | $16.26 |
+25%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$411.7m
|
/ |
Jan 2026
€42.3m
|
= |
|
|
$411.7m
|
/ |
Dec 2026
€46.1m
|
= |
|
|
$411.7m
|
/ |
Dec 2027
€49.1m
|
= |
|
|
$411.7m
|
/ |
Dec 2028
€53m
|
= |
|
|
$411.7m
|
/ |
Dec 2029
€55.1m
|
= |
|
|
$411.7m
|
/ |
Dec 2030
€60.7m
|
= |
|
|
$411.7m
|
/ |
Dec 2031
€62.8m
|
= |
|
|
$411.7m
|
/ |
Dec 2032
€63.8m
|
= |
|
|
$411.7m
|
/ |
Dec 2033
€65.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| FI |
M
|
Marimekko Oyj
OTC:MKKOF
|
403.3m USD | 9.2 | 16.5 | |
| FR |
|
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
|
234.1B EUR | 9.8 | 21.5 | |
| FR |
|
Hermes International SCA
PAR:RMS
|
172.8B EUR | 21.3 | 38.2 | |
| KR |
|
SBW
KRX:102280
|
235.5T KRW | -79 390.5 | -117 637.1 | |
| CH |
|
Compagnie Financiere Richemont SA
SIX:CFR
|
88.6B CHF | 20.1 | 23.8 | |
| FR |
|
EssilorLuxottica SA
PAR:EL
|
85.9B EUR | 14.7 | 37.1 | |
| FR |
|
Christian Dior SE
PAR:CDI
|
80.1B EUR | 4 | 17.7 | |
| IN |
|
Titan Company Ltd
NSE:TITAN
|
4T INR | 51.3 | 82.1 | |
| FR |
|
Kering SA
PAR:KER
|
29.4B EUR | 11 | 413 | |
| CN |
|
ANTA Sports Products Ltd
HKEX:2020
|
235.3B HKD | 7.6 | 14.9 | |
| US |
|
Tapestry Inc
NYSE:TPR
|
29.6B USD | 17.5 | 56.6 |
Market Distribution
| Min | 0.5 |
| 30th Percentile | 8.7 |
| Median | 11.5 |
| 70th Percentile | 16.5 |
| Max | 368.3 |
Other Multiples
Marimekko Oyj
Glance View
Marimekko Oyj engages in the provision of textile business. The company is headquartered in Helsinki, Etela-Suomen and currently employs 409 full-time employees. The firm specializes in the design and manufacture of clothing for men, women and children, interior decoration products and textiles for kitchen, bedroom, living room, bathroom and office, tableware, as well as bags, purses, computer and phone cases and other accessories, such as jewelry, hats, scarves and ties. The company operates an online shop, as well as over 130 stores and shop-in-shops in the North America, Northern Europe and the Asia-Pacific region. Furthermore, the Company is a parent of Keskinainen Kiinteisto Oy Marikko, Marimekko AB, Marimekko GmbH, Marimekko North America Retail LLC, and Marimekko UK Ltd, among others.
