Marston's PLC
OTC:MRTPY

Watchlist Manager
Marston's PLC Logo
Marston's PLC
OTC:MRTPY
Watchlist
Price: 8 USD Market Closed
Market Cap: 506.8m USD

Cash Flow Statement

Cash Flow Statement
Marston's PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Sep-2002 Mar-2003 Sep-2003 Mar-2004 Oct-2004 Apr-2005 Oct-2005 Apr-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Oct-2008 Apr-2009 Oct-2009 Apr-2010 Oct-2010 Apr-2011 Oct-2011 Mar-2012 Sep-2012 Mar-2013 Oct-2013 Apr-2014 Oct-2014 Apr-2015 Oct-2015 Apr-2016 Oct-2016 Apr-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Oct-2020 Apr-2021 Oct-2021 Apr-2022 Oct-2022 Apr-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
91
98
97
97
101
113
122
145
152
154
161
164
157
154
147
148
149
150
154
156
158
157
168
167
156
157
165
169
173
173
175
178
183
184
179
160
74
(60)
163
259
137
89
(9)
(17)
(19)
32
72
Depreciation & Amortization
36
36
37
38
40
36
45
40
39
40
43
44
43
43
44
42
40
40
42
42
41
39
36
35
36
36
38
40
40
40
39
40
40
41
43
50
52
45
43
44
44
45
46
46
45
45
45
Stock-Based Compensation
0
0
0
0
0
0
0
0
1
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
0
0
0
1
0
1
0
0
0
0
0
1
0
1
0
0
0
2
0
2
Other Non-Cash Items
7
1
2
1
4
4
2
(1)
(1)
(1)
(1)
0
(2)
0
(1)
(37)
2
(16)
(7)
(3)
(3)
(219)
(20)
(21)
(29)
(34)
(22)
(17)
(17)
(12)
(12)
(20)
(17)
(20)
(21)
(22)
(33)
1
(167)
(161)
(37)
17
113
133
159
121
85
Cash Taxes Paid
17
20
19
21
21
21
20
9
4
5
10
16
11
8
12
1
(2)
7
11
9
12
12
8
10
9
12
16
13
10
10
10
9
7
8
9
10
2
(11)
(8)
(1)
(2)
(1)
1
1
(0)
0
5
Cash Interest Paid
34
52
35
37
35
36
50
49
48
52
58
66
79
81
74
75
74
73
70
71
73
74
78
80
75
71
72
73
70
71
70
72
75
79
74
76
91
92
96
93
79
80
93
100
102
96
87
Change in Working Capital
(50)
(52)
(58)
(62)
(54)
(31)
(134)
(44)
(0)
(32)
(47)
(55)
(25)
(34)
(44)
23
(1)
13
(6)
(17)
(28)
186
(14)
(35)
(36)
(20)
(19)
(6)
(13)
(39)
12
19
(23)
(19)
(5)
(1)
64
66
(4)
(30)
(11)
23
(8)
1
22
(1)
(2)
Cash from Operating Activities
84
N/A
83
-1%
77
-8%
74
-4%
91
+24%
125
+37%
35
-72%
141
+300%
190
+35%
160
-16%
156
-3%
153
-2%
172
+12%
159
-8%
147
-7%
175
+19%
189
+8%
187
-1%
182
-2%
178
-2%
168
-5%
162
-4%
169
+4%
147
-13%
128
-13%
140
+10%
162
+16%
185
+14%
183
-1%
162
-12%
214
+32%
217
+2%
182
-16%
186
+2%
196
+5%
187
-4%
157
-16%
52
-67%
35
-33%
112
+222%
134
+20%
174
+30%
141
-19%
162
+15%
207
+28%
198
-5%
199
+1%
Investing Cash Flow
Capital Expenditures
(46)
(47)
(48)
(61)
(82)
(105)
(98)
(94)
(99)
(117)
(146)
(141)
(117)
(86)
(56)
(63)
(84)
(94)
(112)
(122)
(130)
(149)
(151)
(144)
(143)
(141)
(142)
(144)
(144)
(151)
(196)
(200)
(163)
(154)
(134)
(105)
(64)
(38)
(47)
(57)
(70)
(82)
(65)
(46)
(46)
(56)
(61)
Other Items
59
37
26
19
(74)
(150)
(120)
(99)
(32)
(94)
(38)
75
15
22
25
22
21
20
18
34
52
47
47
144
145
56
44
45
48
54
(148)
(156)
48
169
169
87
79
255
245
36
42
35
56
41
258
250
7
Cash from Investing Activities
13
N/A
(10)
N/A
(22)
-109%
(42)
-95%
(156)
-273%
(255)
-63%
(218)
+14%
(193)
+11%
(131)
+32%
(212)
-62%
(184)
+13%
(66)
+64%
(102)
-56%
(64)
+38%
(31)
+51%
(41)
-31%
(62)
-52%
(74)
-18%
(94)
-27%
(88)
+6%
(78)
+11%
(102)
-31%
(104)
-2%
0
N/A
3
+2 700%
(85)
N/A
(98)
-16%
(99)
-1%
(95)
+4%
(96)
-1%
(345)
-257%
(355)
-3%
(114)
+68%
15
N/A
35
+126%
(18)
N/A
15
N/A
218
+1 313%
198
-9%
(21)
N/A
(28)
-36%
(47)
-67%
(10)
+79%
(5)
+49%
212
N/A
194
-8%
(54)
N/A
Financing Cash Flow
Net Issuance of Common Stock
(44)
(52)
(5)
(4)
(5)
(2)
3
(1)
(19)
(55)
(120)
(110)
(29)
0
166
166
0
0
0
0
0
0
1
1
1
1
2
2
1
1
76
75
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
Net Issuance of Debt
17
(4)
(37)
(1)
99
194
236
142
18
205
256
138
100
30
(130)
(193)
(52)
(7)
8
29
28
97
81
75
87
53
57
70
24
(10)
42
60
43
43
(111)
(179)
(47)
(169)
(125)
25
(31)
(63)
(36)
(48)
(294)
(283)
(66)
Cash Paid for Dividends
(100)
(22)
(22)
(23)
(24)
(26)
(28)
(30)
(31)
(33)
(34)
(35)
(36)
(36)
(36)
(34)
(33)
(33)
(33)
(33)
(34)
(35)
(35)
(37)
(37)
(38)
(39)
(40)
(41)
(42)
(44)
(48)
(48)
(48)
(48)
(48)
(30)
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
3
1
(23)
0
(63)
(47)
(55)
(59)
(72)
(87)
(86)
(79)
(75)
(74)
(73)
(70)
(74)
(77)
(74)
(78)
(107)
(102)
(72)
(72)
(74)
(70)
(74)
(74)
(73)
(76)
(80)
(76)
(77)
(91)
(112)
(116)
(93)
(79)
(80)
(97)
(104)
(108)
(103)
(88)
Cash from Financing Activities
(126)
N/A
(78)
+39%
(64)
+17%
(25)
+61%
71
N/A
142
+99%
211
+48%
48
-77%
(79)
N/A
61
N/A
43
-30%
(79)
N/A
(51)
+35%
(92)
-80%
(79)
+14%
(136)
-71%
(159)
-17%
(113)
+29%
(95)
+16%
(78)
+18%
(83)
-6%
(11)
+87%
(32)
-199%
(67)
-110%
(51)
+24%
(57)
-10%
(53)
+7%
(43)
+20%
(86)
-103%
(125)
-45%
0
N/A
15
N/A
(81)
N/A
(85)
-4%
(234)
-176%
(304)
-30%
(169)
+44%
(281)
-67%
(241)
+14%
(68)
+72%
(110)
-62%
(143)
-29%
(133)
+7%
(151)
-14%
(401)
-165%
(386)
+4%
(155)
+60%
Change in Cash
Net Change in Cash
(30)
N/A
(5)
+84%
(9)
-89%
7
N/A
6
-10%
13
+108%
28
+120%
(4)
N/A
(20)
-363%
10
N/A
15
+50%
9
-39%
19
+113%
4
-80%
37
+868%
(2)
N/A
(32)
-1 667%
1
N/A
(7)
N/A
12
N/A
8
-36%
50
+535%
33
-33%
80
+139%
79
-1%
(1)
N/A
11
N/A
44
+292%
1
-97%
(60)
N/A
(131)
-119%
(123)
+6%
(13)
+89%
116
N/A
(4)
N/A
(135)
-3 447%
3
N/A
(12)
N/A
(9)
+29%
23
N/A
(5)
N/A
(16)
-258%
(1)
+93%
6
N/A
18
+209%
6
-66%
(10)
N/A
Free Cash Flow
Free Cash Flow
38
N/A
37
-3%
29
-21%
13
-56%
9
-29%
20
+120%
(63)
N/A
47
N/A
91
+95%
43
-53%
10
-77%
13
+32%
55
+331%
74
+33%
91
+24%
112
+23%
106
-6%
93
-12%
71
-24%
56
-20%
39
-32%
13
-66%
19
+42%
2
-87%
(15)
N/A
(1)
+92%
20
N/A
41
+106%
39
-5%
11
-72%
17
+57%
17
-1%
20
+15%
32
+62%
62
+94%
82
+33%
93
+13%
14
-85%
(12)
N/A
55
N/A
64
+16%
92
+44%
76
-17%
116
+53%
161
+39%
142
-12%
138
-3%