Marston's PLC
OTC:MRTPY

Watchlist Manager
Marston's PLC Logo
Marston's PLC
OTC:MRTPY
Watchlist
Price: 8 USD Market Closed
Market Cap: 506.8m USD

Relative Value

The Relative Value of one MRTPY stock under the Base Case scenario is hidden USD. Compared to the current market price of 8 USD, Marston's PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRTPY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
86
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
Forward
0.4
vs History
11
vs Industry
57
Median 3Y
1.8
Median 5Y
-1.5
Industry
20
Forward
6.4
vs History
39
vs Industry
75
Median 3Y
1.3
Median 5Y
1.6
Industry
9.6
vs History
1
vs Industry
6
Median 3Y
-1.2
Median 5Y
-2.3
Industry
18.3
vs History
36
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
2.1
vs History
66
vs Industry
48
Median 3Y
1.7
Median 5Y
2.1
Industry
1.9
Forward
1.7
vs History
vs Industry
60
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
77
vs Industry
50
Median 3Y
8
Median 5Y
10.7
Industry
10.6
Forward
7.4
vs History
76
vs Industry
52
Median 3Y
10.7
Median 5Y
14.5
Industry
16.5
Forward
9.5
vs History
76
vs Industry
55
Median 3Y
8.9
Median 5Y
12
Industry
11.3
vs History
66
vs Industry
48
Median 3Y
12.4
Median 5Y
18.7
Industry
16.3
vs History
39
vs Industry
67
Median 3Y
0.7
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

MRTPY Competitors Multiples
Marston's PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Marston's PLC
OTC:MRTPY
373.6m USD 0.4 5.2 7.7 9.8
US
McDonald's Corp
NYSE:MCD
219.7B USD 8.4 26.1 18 21.2
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
97.3B USD 2.6 52.4 20.3 30.3
UK
Compass Group PLC
LSE:CPG
40.1B GBP 0.9 21.5 11.9 15.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
49.2B USD 4.2 32 20.8 24.5
US
Yum! Brands Inc
NYSE:YUM
42.3B USD 5.3 29.3 18.9 20.3
CA
Restaurant Brands International Inc
NYSE:QSR
31.4B USD 3.4 34 16.2 18.2
IN
Eternal Ltd
NSE:ETERNAL
2.5T INR 7.9 1 337.7 419.5 -387.9
US
Darden Restaurants Inc
NYSE:DRI
21.7B USD 1.7 19.4 12 16.5
CN
MIXUE Group
HKEX:2097
162B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Marston's PLC
OTC:MRTPY
Average EV/EBITDA: 433.1
7.7
3%
2.6
US
McDonald's Corp
NYSE:MCD
18
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.3
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.9
17%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
20.8
8%
2.6
US
Yum! Brands Inc
NYSE:YUM
18.9
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.2
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
419.5
117%
3.6
US
Darden Restaurants Inc
NYSE:DRI
12
8%
1.5
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Marston's PLC
OTC:MRTPY
Average EV/EBIT: 545.2
9.8
4%
2.5
US
McDonald's Corp
NYSE:MCD
21.2
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30.3
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.3
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
24.5
7%
3.5
US
Yum! Brands Inc
NYSE:YUM
20.3
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18.2
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -387.9 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
16.5
9%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A