Marvion Inc
OTC:MVNC
Income Statement
Earnings Waterfall
Marvion Inc
Income Statement
Marvion Inc
| Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
11
+3 765%
|
14
+26%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(0)
|
(9)
|
(9)
|
|
| Gross Profit |
0
N/A
|
3
+1 232%
|
6
+108%
|
|
| Operating Income | ||||
| Operating Expenses |
(2)
|
(13)
|
(31)
|
|
| Selling, General & Administrative |
(2)
|
(4)
|
(10)
|
|
| Research & Development |
(0)
|
(9)
|
(21)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(2)
N/A
|
(10)
-374%
|
(25)
-152%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(10)
-375%
|
(26)
-155%
|
|
| Net Income | ||||
| Tax Provision |
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(10)
|
(26)
|
|
| Net Income (Common) |
(2)
N/A
|
(10)
-376%
|
(26)
-155%
|
|
| EPS (Diluted) |
-4.74
N/A
|
-16.2
-242%
|
-1.06
+93%
|
|