First Time Loading...
M

Marvion Inc
OTC:MVNC

Watchlist Manager
Marvion Inc
OTC:MVNC
Watchlist
Price: 0.0009 USD 28.57% Market Closed
Updated: May 20, 2024

Intrinsic Value

MVNC's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Bonanza Goldfields Corp. is a holding company, which engages in the media distribution business. [ Read More ]

The intrinsic value of one MVNC stock under the Base Case scenario is 0.0029 USD. Compared to the current market price of 0.0009 USD, Marvion Inc is Undervalued by 69%.

Key Points:
MVNC Intrinsic Value
Base Case
0.0029 USD
Undervaluation 69%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Marvion Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MVNC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Marvion Inc

Provide an overview of the primary business activities
of Marvion Inc.

What unique competitive advantages
does Marvion Inc hold over its rivals?

What risks and challenges
does Marvion Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Marvion Inc.

Provide P/S
for Marvion Inc.

Provide P/E
for Marvion Inc.

Provide P/OCF
for Marvion Inc.

Provide P/FCFE
for Marvion Inc.

Provide P/B
for Marvion Inc.

Provide EV/S
for Marvion Inc.

Provide EV/GP
for Marvion Inc.

Provide EV/EBITDA
for Marvion Inc.

Provide EV/EBIT
for Marvion Inc.

Provide EV/OCF
for Marvion Inc.

Provide EV/FCFF
for Marvion Inc.

Provide EV/IC
for Marvion Inc.

Compare the intrinsic valuations
of Marvion Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Marvion Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Marvion Inc compared to its peers.

Compare the P/E ratios
of Marvion Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Marvion Inc with its peers.

Analyze the financial leverage
of Marvion Inc compared to its main competitors.

Show all profitability ratios
for Marvion Inc.

Provide ROE
for Marvion Inc.

Provide ROA
for Marvion Inc.

Provide ROIC
for Marvion Inc.

Provide ROCE
for Marvion Inc.

Provide Gross Margin
for Marvion Inc.

Provide Operating Margin
for Marvion Inc.

Provide Net Margin
for Marvion Inc.

Provide FCF Margin
for Marvion Inc.

Show all solvency ratios
for Marvion Inc.

Provide D/E Ratio
for Marvion Inc.

Provide D/A Ratio
for Marvion Inc.

Provide Interest Coverage Ratio
for Marvion Inc.

Provide Altman Z-Score Ratio
for Marvion Inc.

Provide Quick Ratio
for Marvion Inc.

Provide Current Ratio
for Marvion Inc.

Provide Cash Ratio
for Marvion Inc.

What is the historical Revenue growth
over the last 5 years for Marvion Inc?

What is the historical Net Income growth
over the last 5 years for Marvion Inc?

What is the current Free Cash Flow
of Marvion Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Marvion Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Marvion Inc

Current Assets 16.8m
Cash & Short-Term Investments 1.1m
Receivables 12.2k
Other Current Assets 15.7m
Non-Current Assets 219.4k
Intangibles 50.6k
Other Non-Current Assets 168.8k
Current Liabilities 28.4m
Accrued Liabilities 24.9m
Short-Term Debt 170k
Other Current Liabilities 3.4m
Efficiency

Earnings Waterfall
Marvion Inc

Revenue
13.5m USD
Cost of Revenue
-8.2m USD
Gross Profit
5.3m USD
Operating Expenses
-16.2m USD
Operating Income
-10.9m USD
Other Expenses
-57.4k USD
Net Income
-11m USD

Free Cash Flow Analysis
Marvion Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MVNC Profitability Score
Profitability Due Diligence

Marvion Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Gross Profit
Negative Operating Income
42/100
Profitability
Score

Marvion Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

MVNC Solvency Score
Solvency Due Diligence

Marvion Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
48/100
Solvency
Score

Marvion Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MVNC Price Targets Summary
Marvion Inc

There are no price targets for MVNC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Marvion Inc

Shareholder Return

MVNC Price
Marvion Inc

1M 1M
+50%
6M 6M
-18%
1Y 1Y
-18%
3Y 3Y
-18%
5Y 5Y
-18%
10Y 10Y
-18%
Annual Price Range
0.0009
52w Low
0.0004
52w High
0.0015
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -73%
Shares Statistics
Market Capitalization 2.7m USD
Shares Outstanding 3 035 893 333
Percentage of Shares Shorted
N/A

MVNC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Marvion Inc

Country

Singapore

Industry

Media

Market Cap

2.7m USD

Dividend Yield

0%

Description

Bonanza Goldfields Corp. is a holding company, which engages in the media distribution business. The firm operates through its subsidiaries, which are engaged in the lifestyle, media and entertainment creation and distribution, and technology businesses. Using Web3 technologies (including blockchain and metaverse technologies), the Company seeks to provide an end-to-end one-stop solution for brands and content creators. Its segments include Media & Entertainment and Business Consulting. Its Media & Entertainment Segment mainly operates an online platform to sell and distribute the licensed intellectual property (IP) rights and media products to end-users. The company sells digital ownership tokens (DOTs) on its MetaStudio, which is operated through its subsidiary, Marvion Group Limited. Its Business Consulting Segment mainly provides financing, business development solutions and related professional services to the customers. The company offers business consulting services through Marvion Studio Limited (Marvion Studio).

Contact

ARIZONA
Singapore
37/F, Singapore Land Tower, 50 Raffles Place
+6568297029
https://www.marvion.media/

IPO

2009-05-04

Employees

1

Officers

CEO, CFO, Secretary & Director
Dr. Man-Chung Chan
PR Director
Ms. Marsella Cheng
Group Chief Risk Officer
Mr. Joshua Chu

See Also

Discover More
What is the Intrinsic Value of one MVNC stock?

The intrinsic value of one MVNC stock under the Base Case scenario is 0.0029 USD.

Is MVNC stock undervalued or overvalued?

Compared to the current market price of 0.0009 USD, Marvion Inc is Undervalued by 69%.