M

Marvion Inc
OTC:MVNC

Watchlist Manager
Marvion Inc
OTC:MVNC
Watchlist
Price: 0.0235 USD Market Closed
Market Cap: 4.8m USD

Relative Value

There is not enough data to reliably calculate the relative value of MVNC.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MVNC Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
86
Median 3Y
0.6
Median 5Y
0.5
Industry
1.5
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-72.6
Industry
17.1
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-665.5
Industry
11.1
vs History
vs Industry
Median 3Y
-19
Median 5Y
-817.8
Industry
15.4
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
0
Industry
1.8
vs History
55
vs Industry
82
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
vs History
55
vs Industry
77
Median 3Y
1.3
Median 5Y
1.2
Industry
3.5
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-73
Industry
8.7
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-72.7
Industry
12.3
vs History
vs Industry
Median 3Y
-13
Median 5Y
-665.5
Industry
10.3
vs History
vs Industry
Median 3Y
-13
Median 5Y
-664.5
Industry
12.5
vs History
22
vs Industry
75
Median 3Y
0.4
Median 5Y
0
Industry
1.5

Multiples Across Competitors

MVNC Competitors Multiples
Marvion Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Marvion Inc
OTC:MVNC
4.8m USD 0.3 -0.2 -0.2 -0.2
US
Netflix Inc
NASDAQ:NFLX
372.9B USD 8.6 35.7 13.1 29.9
US
Walt Disney Co
NYSE:DIS
202.5B USD 2.1 16.3 12.1 16.8
LU
Spotify Technology SA
NYSE:SPOT
103.8B USD 5.3 63.6 38.8 40.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.8B USD 1.9 146 5.1 57.2
NL
Universal Music Group NV
AEX:UMG
39.6B EUR 2.6 7 8.4 8.4
US
TKO Group Holdings Inc
NYSE:TKO
39.7B USD 9.1 173.3 29.3 41.9
US
Live Nation Entertainment Inc
NYSE:LYV
33.5B USD 1.4 104.1 17.1 25.2
CN
Tencent Music Entertainment Group
NYSE:TME
25.5B USD 5.6 16.5 16.9 16.9
US
Warner Music Group Corp
NASDAQ:WMG
16B USD 2.4 44.3 15.2 21.4
FR
Bollore SE
PAR:BOL
13.4B EUR 8.7 -7.9 -12.7 -12.1
P/E Multiple
Earnings Growth PEG
SG
M
Marvion Inc
OTC:MVNC
Average P/E: 67.4
Negative Multiple: -0.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
35.7
25%
1.4
US
Walt Disney Co
NYSE:DIS
16.3
6%
2.7
LU
Spotify Technology SA
NYSE:SPOT
63.6
42%
1.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
146
N/A N/A
NL
Universal Music Group NV
AEX:UMG
7
2%
3.5
US
TKO Group Holdings Inc
NYSE:TKO
173.3
423%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
104.1
7%
14.9
CN
Tencent Music Entertainment Group
NYSE:TME
16.5
22%
0.7
US
Warner Music Group Corp
NASDAQ:WMG
44.3
40%
1.1
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.9
-39%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
M
Marvion Inc
OTC:MVNC
Average EV/EBITDA: 17.3
Negative Multiple: -0.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.1
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.1
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
38.8
40%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.3
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.1
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
16.9
22%
0.8
US
Warner Music Group Corp
NASDAQ:WMG
15.2
15%
1
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
M
Marvion Inc
OTC:MVNC
Average EV/EBIT: 28.7
Negative Multiple: -0.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.9
25%
1.2
US
Walt Disney Co
NYSE:DIS
16.8
17%
1
LU
Spotify Technology SA
NYSE:SPOT
40.9
42%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
57.2
57%
1
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.9
34%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.2
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
16.9
23%
0.7
US
Warner Music Group Corp
NASDAQ:WMG
21.4
19%
1.1
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.1 N/A N/A