M

Magyar Telekom Tavkozlesi Nyrt
OTC:MYTAY

Watchlist Manager
Magyar Telekom Tavkozlesi Nyrt
OTC:MYTAY
Watchlist
Price: 6.67 USD 3.25%
Market Cap: $1.2B

Income Statement

Earnings Waterfall
Magyar Telekom Tavkozlesi Nyrt

Income Statement
Magyar Telekom Tavkozlesi Nyrt

Rotate your device to view
Income Statement
Currency: HUF
Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
26 406
0
0
0
25 743
0
0
0
37 914
0
0
0
31 340
0
0
0
27 271
0
0
0
31 147
0
0
0
32 540
0
0
0
32 753
0
0
0
23 278
0
0
0
23 184
0
0
0
24 218
0
0
0
22 734
0
0
0
22 620
0
0
0
21 784
0
0
0
18 564
0
0
0
13 476
0
0
0
13 204
0
0
0
14 002
1 334
2 662
3 997
12 107
7 643
9 691
11 686
13 039
13 611
13 779
14 452
16 479
20 525
23 138
25 660
24 119
24 068
22 962
21 992
19 824
19 839
0
0
0
Revenue
560 169
N/A
571 909
+2%
582 330
+2%
590 585
+1%
594 533
+1%
599 958
+1%
604 327
+1%
607 252
+0%
608 455
+0%
608 307
0%
604 889
-1%
601 438
-1%
594 260
-1%
598 802
+1%
606 471
+1%
620 697
+2%
623 322
+0%
627 975
+1%
645 992
+3%
671 196
+4%
680 451
+1%
686 789
+1%
684 498
0%
676 661
-1%
678 176
+0%
683 976
+1%
675 851
-1%
673 056
0%
669 825
0%
657 804
-2%
650 836
-1%
643 989
-1%
631 954
-2%
621 319
-2%
615 977
-1%
609 579
-1%
604 712
-1%
597 818
-1%
595 170
0%
597 617
+0%
601 758
+1%
603 654
+0%
601 679
0%
607 128
+1%
617 089
+2%
628 534
+2%
636 653
+1%
637 521
+0%
632 805
-1%
627 684
-1%
626 924
0%
626 447
0%
631 511
+1%
638 220
+1%
638 722
+0%
656 342
+3%
637 711
-3%
620 203
-3%
605 062
-2%
574 035
-5%
576 216
+0%
588 750
+2%
601 266
+2%
610 851
+2%
620 963
+2%
635 108
+2%
643 412
+1%
657 104
+2%
665 434
+1%
658 522
-1%
659 469
+0%
666 653
+1%
667 037
+0%
663 470
-1%
666 491
+0%
673 048
+1%
676 014
+0%
684 968
+1%
692 398
+1%
692 849
+0%
710 680
+3%
728 773
+3%
744 605
+2%
746 669
+0%
770 222
+3%
794 078
+3%
819 388
+3%
849 372
+4%
877 731
+3%
910 248
+4%
940 155
+3%
967 478
+3%
984 881
+2%
985 565
+0%
982 337
0%
983 939
+0%
Gross Profit
Cost of Revenue
(37 465)
(38 588)
(39 952)
(120 822)
(36 390)
(37 381)
(39 363)
(125 260)
(42 175)
(40 451)
(42 227)
(128 551)
(40 538)
(39 269)
(36 748)
(126 318)
(65 217)
(97 048)
(139 538)
(152 868)
(187 294)
(190 941)
(185 724)
(181 185)
(181 355)
(176 292)
(170 009)
(167 558)
(166 589)
(165 717)
(162 913)
(160 576)
(158 438)
(157 766)
(159 017)
(157 427)
(155 530)
(153 605)
(156 042)
(161 047)
(167 216)
(173 501)
(175 275)
(187 226)
(204 087)
(216 563)
(225 566)
(227 780)
(220 620)
(215 127)
(214 386)
(214 640)
(219 884)
(225 603)
(225 839)
(298 191)
(231 418)
(224 236)
(221 902)
(272 653)
(208 340)
(222 849)
(230 027)
(306 536)
(247 007)
(258 690)
(269 907)
(344 265)
(284 091)
(276 892)
(276 924)
(344 082)
(283 087)
(282 339)
(284 446)
(347 788)
(292 518)
(297 278)
(300 692)
(351 753)
(314 484)
(323 557)
(330 736)
(376 992)
(334 515)
(338 630)
(343 015)
(412 314)
(363 307)
(369 589)
(378 987)
(433 801)
(379 605)
(375 193)
(367 033)
(433 522)
Gross Profit
522 704
N/A
533 321
+2%
542 378
+2%
469 763
-13%
558 143
+19%
562 577
+1%
564 964
+0%
481 992
-15%
566 280
+17%
567 856
+0%
562 662
-1%
472 887
-16%
553 722
+17%
559 533
+1%
569 723
+2%
494 379
-13%
558 105
+13%
530 927
-5%
506 454
-5%
518 328
+2%
493 157
-5%
495 848
+1%
498 774
+1%
495 476
-1%
496 821
+0%
507 684
+2%
505 842
0%
505 498
0%
503 236
0%
492 087
-2%
487 923
-1%
483 413
-1%
473 516
-2%
463 553
-2%
456 960
-1%
452 152
-1%
449 182
-1%
444 213
-1%
439 128
-1%
436 570
-1%
434 542
0%
430 153
-1%
426 404
-1%
419 902
-2%
413 002
-2%
411 971
0%
411 087
0%
409 741
0%
412 185
+1%
412 557
+0%
412 538
0%
411 807
0%
411 627
0%
412 617
+0%
412 883
+0%
358 151
-13%
406 293
+13%
395 967
-3%
383 160
-3%
301 382
-21%
367 876
+22%
365 901
-1%
371 239
+1%
304 315
-18%
373 956
+23%
376 418
+1%
373 505
-1%
312 839
-16%
381 343
+22%
381 630
+0%
382 545
+0%
322 571
-16%
383 950
+19%
381 131
-1%
382 045
+0%
325 260
-15%
383 496
+18%
387 690
+1%
391 706
+1%
341 096
-13%
396 196
+16%
405 216
+2%
413 869
+2%
369 677
-11%
435 707
+18%
455 448
+5%
476 373
+5%
437 058
-8%
514 424
+18%
540 659
+5%
561 168
+4%
533 677
-5%
605 276
+13%
610 372
+1%
615 304
+1%
550 417
-11%
Operating Income
Operating Expenses
(397 226)
(404 208)
(410 638)
(347 523)
(429 543)
(436 792)
(442 042)
(359 928)
(454 033)
(455 459)
(460 007)
(387 623)
(454 798)
(455 362)
(451 493)
(360 991)
(413 299)
(389 179)
(363 380)
(381 937)
(356 969)
(355 953)
(353 019)
(367 164)
(362 170)
(362 249)
(360 265)
(345 366)
(342 176)
(338 397)
(334 407)
(336 606)
(332 641)
(326 472)
(323 035)
(340 385)
(341 362)
(352 415)
(362 410)
(373 403)
(374 363)
(367 010)
(360 694)
(335 993)
(337 097)
(335 326)
(340 073)
(334 687)
(335 618)
(335 125)
(335 385)
(332 196)
(332 349)
(332 967)
(336 182)
(285 797)
(326 947)
(320 231)
(305 948)
(231 516)
(299 696)
(299 303)
(297 207)
(228 117)
(293 365)
(294 936)
(299 086)
(240 465)
(307 504)
(304 190)
(302 370)
(242 369)
(300 633)
(301 803)
(303 175)
(242 576)
(296 329)
(298 713)
(298 632)
(249 038)
(291 676)
(300 605)
(307 434)
(264 382)
(328 859)
(330 261)
(336 778)
(275 266)
(341 535)
(347 550)
(351 586)
(296 881)
(358 185)
(348 815)
(340 004)
(265 769)
Selling, General & Administrative
(78 136)
(79 679)
(82 199)
(89 264)
(90 696)
(92 254)
(91 724)
(87 920)
(89 337)
(91 300)
(95 716)
(109 497)
(108 682)
(108 813)
(105 857)
(92 783)
(92 670)
(91 391)
(91 510)
(95 253)
(100 389)
(104 933)
(106 179)
(120 176)
(116 593)
(115 204)
(115 196)
(100 320)
(100 887)
(100 031)
(97 184)
(101 918)
(101 635)
(100 076)
(100 882)
(93 884)
(95 128)
(94 662)
(95 657)
(91 823)
(96 781)
(98 983)
(99 871)
(100 836)
(101 856)
(102 653)
(103 720)
(105 381)
(120 790)
(126 876)
(137 570)
(120 683)
(131 221)
(130 594)
(129 092)
(166 687)
(129 197)
(120 420)
(106 849)
(115 098)
(93 189)
(92 555)
(92 540)
(116 972)
(92 824)
(93 673)
(96 023)
(121 270)
(103 390)
(103 146)
(100 155)
(98 019)
(96 650)
(94 471)
(95 790)
(94 782)
(90 357)
(90 875)
(90 251)
(92 265)
(82 437)
(93 180)
(100 387)
(118 856)
(118 292)
(114 612)
(115 838)
(131 363)
(117 284)
(123 708)
(129 648)
(149 709)
(132 459)
(125 016)
(114 780)
(117 899)
Depreciation & Amortization
(115 813)
(117 086)
(118 927)
(122 741)
(124 214)
(126 581)
(127 945)
(128 334)
(134 658)
(135 003)
(135 713)
(137 666)
(128 398)
(125 250)
(121 707)
(114 686)
(116 569)
(119 394)
(120 748)
(122 249)
(121 382)
(118 683)
(117 052)
(115 595)
(115 199)
(114 064)
(109 193)
(106 120)
(102 953)
(101 444)
(103 273)
(101 920)
(101 274)
(100 384)
(99 811)
(100 872)
(100 726)
(99 465)
(98 705)
(132 915)
(134 233)
(136 337)
(138 768)
(106 897)
(106 364)
(105 750)
(106 718)
(104 741)
(104 396)
(103 393)
(100 962)
(100 650)
(103 884)
(106 076)
(108 732)
(113 784)
(111 424)
(111 592)
(112 245)
(111 310)
(111 722)
(112 425)
(111 146)
(108 174)
(109 284)
(110 740)
(113 633)
(115 529)
(122 485)
(125 612)
(129 461)
(137 382)
(137 274)
(140 459)
(142 028)
(141 058)
(142 508)
(143 844)
(145 383)
(147 962)
(148 203)
(146 744)
(143 743)
(138 768)
(136 981)
(136 658)
(137 506)
(139 168)
(140 839)
(141 848)
(141 097)
(139 942)
(139 999)
(140 410)
(141 686)
(143 257)
Other Operating Expenses
(203 277)
(207 443)
(209 512)
(135 518)
(214 633)
(217 957)
(222 373)
(143 674)
(230 038)
(229 156)
(228 578)
(140 460)
(217 718)
(221 299)
(223 929)
(153 522)
(204 060)
(178 394)
(151 122)
(164 435)
(135 198)
(132 337)
(129 788)
(131 393)
(130 378)
(132 981)
(135 876)
(138 926)
(138 336)
(136 922)
(133 950)
(132 768)
(129 732)
(126 012)
(122 342)
(145 629)
(145 508)
(158 288)
(168 048)
(148 665)
(143 349)
(131 690)
(122 055)
(128 260)
(128 877)
(126 923)
(129 635)
(124 565)
(110 432)
(104 856)
(96 853)
(110 863)
(97 244)
(96 297)
(98 358)
(5 326)
(86 326)
(88 219)
(86 854)
(5 108)
(94 785)
(94 323)
(93 521)
(2 971)
(91 257)
(90 523)
(89 430)
(3 666)
(81 629)
(75 432)
(72 754)
(6 968)
(66 709)
(66 873)
(65 357)
(6 736)
(63 464)
(63 994)
(62 998)
(8 811)
(61 036)
(60 681)
(63 304)
(6 758)
(73 586)
(78 991)
(83 434)
(4 735)
(83 412)
(81 994)
(80 841)
(7 230)
(85 727)
(83 389)
(83 538)
(4 613)
Operating Income
125 478
N/A
129 113
+3%
131 740
+2%
122 240
-7%
128 600
+5%
125 785
-2%
122 922
-2%
122 064
-1%
112 247
-8%
112 397
+0%
102 655
-9%
85 264
-17%
98 924
+16%
104 171
+5%
118 230
+13%
133 388
+13%
144 806
+9%
141 748
-2%
143 074
+1%
136 391
-5%
136 188
0%
139 895
+3%
145 755
+4%
128 312
-12%
134 651
+5%
145 435
+8%
145 577
+0%
160 132
+10%
161 060
+1%
153 690
-5%
153 516
0%
146 807
-4%
140 875
-4%
137 081
-3%
133 925
-2%
111 767
-17%
107 820
-4%
91 798
-15%
76 718
-16%
63 167
-18%
60 179
-5%
63 143
+5%
65 710
+4%
83 909
+28%
75 905
-10%
76 645
+1%
71 014
-7%
75 054
+6%
76 567
+2%
77 432
+1%
77 153
0%
79 611
+3%
79 278
0%
79 650
+0%
76 701
-4%
72 354
-6%
79 346
+10%
75 736
-5%
77 212
+2%
69 866
-10%
68 180
-2%
66 598
-2%
74 032
+11%
76 198
+3%
80 591
+6%
81 482
+1%
74 419
-9%
72 374
-3%
73 839
+2%
77 440
+5%
80 175
+4%
80 202
+0%
83 317
+4%
79 328
-5%
78 870
-1%
82 684
+5%
87 167
+5%
88 977
+2%
93 074
+5%
92 058
-1%
104 520
+14%
104 611
+0%
106 435
+2%
105 295
-1%
106 848
+1%
125 187
+17%
139 595
+12%
161 792
+16%
172 889
+7%
193 109
+12%
209 582
+9%
236 796
+13%
247 091
+4%
261 557
+6%
275 300
+5%
284 648
+3%
Pre-Tax Income
Interest Income Expense
(8 869)
(23 696)
(20 010)
(27 228)
(33 776)
(36 128)
(35 695)
(39 039)
(35 715)
(34 547)
(35 851)
(33 849)
(35 122)
(33 586)
(32 838)
(30 958)
(31 135)
(32 085)
(28 878)
(26 018)
(24 046)
(23 213)
(26 082)
(29 863)
(29 902)
(26 639)
(26 338)
(28 490)
(30 917)
(32 454)
(34 775)
(32 340)
(31 516)
(31 823)
(28 636)
(25 552)
(28 069)
(30 328)
(27 313)
(32 450)
(31 609)
(30 871)
(31 932)
(28 598)
(28 743)
(27 979)
(31 976)
(26 462)
(29 861)
(31 070)
(28 484)
(22 462)
(30 969)
(30 027)
(30 519)
(23 692)
(26 194)
(25 209)
(24 924)
(22 039)
(26 034)
(25 685)
(24 343)
(16 379)
(19 459)
(17 064)
(16 819)
(12 561)
(18 805)
(22 134)
(25 764)
(18 982)
(29 545)
(28 575)
(20 872)
(39 675)
(16 379)
(14 244)
(16 245)
(7 829)
(13 137)
(13 108)
(13 791)
(18 597)
(18 470)
(20 370)
(22 171)
(37 696)
(19 045)
(17 753)
(16 859)
(20 928)
(14 997)
(13 660)
(12 148)
(13 426)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 126
0
0
0
326
0
0
0
327
0
0
0
0
0
0
0
4 012
0
0
0
(333)
0
0
0
963
0
0
0
1 163
0
0
0
6 319
0
0
0
1 290
0
0
0
4 604
0
0
0
2 978
0
0
0
2 140
0
0
0
751
0
0
0
3 883
0
0
0
(13 796)
0
0
0
(13 337)
(3 056)
(5 735)
(8 548)
(10 107)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 311
0
0
0
828
0
0
0
(477)
0
0
0
(582)
0
0
0
(2 588)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 098)
0
0
0
(5 940)
0
0
0
(4 484)
0
0
0
(4 885)
0
0
0
(4 905)
0
0
0
(4 635)
0
0
0
(5 053)
0
0
0
15 763
1 877
1 170
(1 155)
(5 867)
(1 879)
(4 403)
(6 325)
(6 186)
(12 023)
(15 602)
(21 009)
(6 344)
(24 145)
(21 345)
(15 309)
(8 308)
(11 603)
(10 678)
(9 323)
(7 494)
Pre-Tax Income
116 609
N/A
105 417
-10%
111 730
+6%
95 012
-15%
94 824
0%
89 657
-5%
87 227
-3%
83 025
-5%
76 532
-8%
77 850
+2%
66 804
-14%
51 415
-23%
63 802
+24%
70 585
+11%
85 392
+21%
102 430
+20%
113 671
+11%
109 663
-4%
114 196
+4%
111 684
-2%
112 142
+0%
116 682
+4%
119 673
+3%
99 277
-17%
104 749
+6%
118 796
+13%
119 239
+0%
133 291
+12%
130 143
-2%
121 236
-7%
118 741
-2%
114 211
-4%
109 359
-4%
105 258
-4%
105 289
+0%
83 954
-20%
79 751
-5%
61 470
-23%
49 405
-20%
30 717
-38%
28 570
-7%
32 272
+13%
33 778
+5%
59 323
+76%
47 162
-20%
48 666
+3%
39 038
-20%
43 161
+11%
46 706
+8%
46 362
-1%
48 669
+5%
52 172
+7%
48 309
-7%
49 623
+3%
46 182
-7%
45 341
-2%
53 152
+17%
50 527
-5%
52 288
+3%
49 261
-6%
42 146
-14%
40 913
-3%
49 689
+21%
56 204
+13%
61 132
+9%
64 418
+5%
57 600
-11%
59 782
+4%
55 034
-8%
55 306
+0%
54 411
-2%
59 145
+9%
53 772
-9%
50 753
-6%
57 998
+14%
60 912
+5%
72 665
+19%
75 903
+4%
75 674
0%
79 113
+5%
89 504
+13%
87 100
-3%
86 319
-1%
84 395
-2%
76 355
-10%
89 215
+17%
96 415
+8%
103 956
+8%
129 699
+25%
154 011
+19%
177 414
+15%
194 223
+9%
217 435
+12%
231 484
+6%
245 281
+6%
253 621
+3%
Net Income
Tax Provision
(13 614)
(13 842)
(16 294)
(13 245)
(12 556)
(11 709)
(10 747)
(13 685)
(13 045)
(13 147)
(12 009)
(8 088)
(16 721)
(15 768)
(15 943)
(13 511)
(23 382)
(25 013)
(28 988)
(24 220)
(27 800)
(31 235)
(32 241)
(26 221)
(24 768)
(26 275)
(25 386)
(27 698)
(25 735)
(22 243)
(23 362)
(20 958)
(21 245)
(26 430)
(24 828)
(6 583)
(3 777)
2 219
2 161
(27 538)
(28 318)
(26 275)
(25 425)
(13 468)
(13 318)
(14 056)
(12 601)
(14 306)
(15 790)
(16 696)
(18 050)
(20 148)
(17 953)
(18 325)
(16 088)
(13 794)
(14 322)
(14 519)
(14 279)
4 859
6 183
7 637
5 608
(15 958)
(16 186)
(15 682)
(13 692)
(13 333)
(14 117)
(14 606)
(15 180)
(14 633)
(14 054)
(14 055)
(14 661)
(14 595)
(15 475)
(15 679)
(15 702)
(16 266)
(17 376)
(17 759)
(17 921)
(17 321)
(16 848)
(17 761)
(18 796)
(19 552)
(22 054)
(25 400)
(27 512)
(30 827)
(33 388)
(34 351)
(36 613)
(38 070)
Income from Continuing Operations
102 995
91 575
95 436
81 767
82 268
77 948
76 480
69 340
63 487
64 703
54 795
43 327
47 081
54 817
69 449
88 919
90 289
84 650
85 208
87 464
84 342
85 447
87 432
73 056
79 981
92 521
93 853
105 593
104 408
98 993
95 379
93 253
88 114
78 828
80 461
77 371
75 974
63 689
51 566
3 179
252
5 997
8 353
45 855
33 844
34 610
26 437
28 855
30 916
29 666
30 619
32 024
30 356
31 298
30 094
31 547
38 830
36 008
38 009
54 120
48 329
48 550
55 297
40 246
44 946
48 736
43 908
46 449
40 917
40 700
39 231
44 512
39 718
36 698
43 337
46 317
57 190
60 224
59 972
62 847
72 128
69 341
68 398
67 074
59 507
71 454
77 619
84 404
107 645
128 611
149 902
163 396
184 047
197 133
208 668
215 551
Income to Minority Interest
(13 781)
(15 420)
(14 418)
(13 639)
(15 068)
(14 310)
(14 743)
(11 865)
(10 953)
(10 189)
(8 010)
(8 686)
(8 561)
(9 090)
(10 922)
(10 355)
(10 882)
(10 685)
(11 477)
(12 011)
(11 938)
(12 755)
(12 854)
(12 901)
(13 553)
(12 862)
(12 739)
(12 585)
(12 032)
(14 982)
(15 317)
(15 635)
(15 590)
(13 493)
(13 383)
(12 993)
(12 875)
(12 171)
(11 217)
(10 636)
(9 858)
(9 286)
(10 204)
(8 996)
(8 308)
(7 546)
(4 843)
(5 395)
(4 323)
(3 697)
(3 295)
(3 413)
(4 067)
(4 072)
(4 192)
(3 832)
(3 766)
(2 983)
(2 927)
(2 944)
(2 942)
(3 324)
(3 335)
(3 045)
(3 107)
(3 473)
(3 369)
(3 131)
(3 202)
(3 340)
(3 445)
(3 355)
(3 255)
(3 081)
(2 947)
(3 953)
(4 331)
(4 404)
(4 883)
(3 850)
(3 580)
(3 727)
(3 595)
(4 120)
(4 487)
(4 746)
(5 026)
(5 453)
(5 534)
(5 397)
(5 131)
(5 599)
(5 765)
(6 172)
(6 878)
(7 111)
Net Income (Common)
89 214
N/A
76 155
-15%
81 018
+6%
68 128
-16%
67 200
-1%
63 638
-5%
61 737
-3%
57 475
-7%
52 534
-9%
54 514
+4%
46 785
-14%
34 641
-26%
38 520
+11%
45 727
+19%
58 527
+28%
78 564
+34%
79 407
+1%
73 965
-7%
73 731
0%
75 453
+2%
72 404
-4%
72 692
+0%
74 578
+3%
60 155
-19%
66 428
+10%
79 659
+20%
81 114
+2%
93 008
+15%
92 376
-1%
84 011
-9%
80 062
-5%
77 618
-3%
72 524
-7%
65 335
-10%
67 078
+3%
64 378
-4%
63 099
-2%
51 518
-18%
40 349
-22%
(7 457)
N/A
(9 606)
-29%
(3 289)
+66%
(1 851)
+44%
36 859
N/A
25 536
-31%
27 064
+6%
21 594
-20%
23 460
+9%
26 593
+13%
25 969
-2%
27 324
+5%
28 611
+5%
26 289
-8%
27 226
+4%
25 902
-5%
27 715
+7%
35 924
+30%
34 774
-3%
37 878
+9%
54 279
+43%
57 156
+5%
56 106
-2%
61 795
+10%
46 727
-24%
41 839
-10%
45 263
+8%
40 539
-10%
43 318
+7%
37 715
-13%
37 360
-1%
35 786
-4%
41 157
+15%
36 463
-11%
33 617
-8%
40 390
+20%
42 364
+5%
52 859
+25%
55 820
+6%
55 089
-1%
58 997
+7%
68 548
+16%
65 614
-4%
64 803
-1%
62 954
-3%
55 020
-13%
66 708
+21%
72 593
+9%
78 951
+9%
102 111
+29%
123 214
+21%
144 771
+17%
157 797
+9%
178 282
+13%
190 961
+7%
201 790
+6%
208 440
+3%
EPS (Diluted)
86.03
N/A
73.44
-15%
78.11
+6%
65.63
-16%
64.8
-1%
61.36
-5%
59.53
-3%
55.38
-7%
50.65
-9%
51.96
+3%
45.11
-13%
33.38
-26%
37.15
+11%
44.01
+18%
56
+27%
75.6
+35%
76.34
+1%
71.12
-7%
70.89
0%
72.48
+2%
69.55
-4%
69.76
+0%
71.64
+3%
57.78
-19%
63.81
+10%
76.52
+20%
77.91
+2%
89.34
+15%
88.72
-1%
80.69
-9%
76.9
-5%
74.56
-3%
69.65
-7%
62.76
-10%
64.42
+3%
61.83
-4%
60.55
-2%
49.46
-18%
38.71
-22%
-7.15
N/A
-9.22
-29%
-3.16
+66%
-1.78
+44%
35.36
N/A
24.49
-31%
25.96
+6%
20.72
-20%
22.51
+9%
25.51
+13%
24.91
-2%
26.21
+5%
27.45
+5%
25.22
-8%
26.12
+4%
24.85
-5%
26.59
+7%
34.47
+30%
33.37
-3%
36.35
+9%
52.06
+43%
54.85
+5%
53.84
-2%
59.36
+10%
44.72
-25%
40.34
-10%
43.64
+8%
15.72
-64%
41.59
+165%
36.24
-13%
35.99
-1%
34.03
-5%
39.81
+17%
35.24
-11%
32.52
-8%
39.31
+21%
41.25
+5%
51.78
+26%
54.96
+6%
55.25
+1%
58.56
+6%
68.75
+17%
66.92
-3%
67.31
+1%
64.53
-4%
57.15
-11%
70.24
+23%
78.07
+11%
83.74
+7%
109.82
+31%
132.77
+21%
159.33
+20%
171.76
+8%
196.24
+14%
211.85
+8%
238.09
+12%
232.83
-2%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett