
Magyar Telekom Tavkozlesi Nyrt
OTC:MYTAY

Intrinsic Value
The intrinsic value of one
MYTAY
stock under the Base Case scenario is
31.41
USD.
Compared to the current market price of 25.97 USD,
Magyar Telekom Tavkozlesi Nyrt
is
Undervalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Magyar Telekom Tavkozlesi Nyrt
Fundamental Analysis


Revenue & Expenses Breakdown
Magyar Telekom Tavkozlesi Nyrt
Balance Sheet Decomposition
Magyar Telekom Tavkozlesi Nyrt
Current Assets | 363B |
Cash & Short-Term Investments | 96.2B |
Receivables | 222.1B |
Other Current Assets | 44.8B |
Non-Current Assets | 1.2T |
Long-Term Investments | 7B |
PP&E | 618.1B |
Intangibles | 498B |
Other Non-Current Assets | 44.4B |
Free Cash Flow Analysis
Magyar Telekom Tavkozlesi Nyrt
HUF | |
Free Cash Flow | HUF |
Earnings Waterfall
Magyar Telekom Tavkozlesi Nyrt
Revenue
|
984.9B
HUF
|
Cost of Revenue
|
-382.7B
HUF
|
Gross Profit
|
602.2B
HUF
|
Operating Expenses
|
-358.2B
HUF
|
Operating Income
|
244B
HUF
|
Other Expenses
|
-65.8B
HUF
|
Net Income
|
178.3B
HUF
|
MYTAY Profitability Score
Profitability Due Diligence
Magyar Telekom Tavkozlesi Nyrt's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Magyar Telekom Tavkozlesi Nyrt's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
MYTAY Solvency Score
Solvency Due Diligence
Magyar Telekom Tavkozlesi Nyrt's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
Magyar Telekom Tavkozlesi Nyrt's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MYTAY Price Targets Summary
Magyar Telekom Tavkozlesi Nyrt
According to Wall Street analysts, the average 1-year price target for
MYTAY
is 26.22 USD
with a low forecast of 25.21 USD and a high forecast of 27.6 USD.
Dividends
Current shareholder yield for MYTAY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MYTAY
stock under the Base Case scenario is
31.41
USD.
Compared to the current market price of 25.97 USD,
Magyar Telekom Tavkozlesi Nyrt
is
Undervalued by 17%.