MYTAY Relative Valuation - Magyar Telekom Tavkozlesi Nyrt

Watchlist Manager

Watchlist

Price: 6.235 USD 0.4% Market Closed

Market Cap: $1.2B

Relative Value

The Relative Value of one MYTAY stock under the Base Case scenario is 35.938 USD. Compared to the current market price of 6.235 USD, Magyar Telekom Tavkozlesi Nyrt is Undervalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MYTAY Relative Value

Base Case

Undervaluation 83%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HU	M	Magyar Telekom Tavkozlesi Nyrt OTC:MYTAY	1.8T USD	1.8	9.2	5	7.7
US		Verizon Communications Inc NYSE:VZ	200.4B USD	1.5	11.7	6.6	10.7
US		AT&T Inc NYSE:T	192.8B USD	1.5	8.8	6.6	12.1
DE		Deutsche Telekom AG XETRA:DTE	148.3B EUR	1.3	12.3	5.2	9.8
JP		Nippon Telegraph and Telephone Corp TSE:9432	12.7T JPY	0.9	11.8	5.3	10.3
CN		China Telecom Corp Ltd SSE:601728	528B CNY	1	15.2	14.8	14.8
SG		Singapore Telecommunications Ltd SGX:Z74	79.8B SGD	5.8	13.1	23.3	60.8
FR		Orange SA PAR:ORA	43.8B EUR	1.1	46.3	5.6	15.6
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	7.6	7.7	13.5
CH		Swisscom AG SIX:SCMN	34B CHF	2.4	27.4	8.2	27.7
AU		Telstra Corporation Ltd ASX:TLS	55.6B AUD	2.4	25.7	18.3	18.3

				Revenue Growth	P/S to Growth
HU	M	Magyar Telekom Tavkozlesi Nyrt OTC:MYTAY	Average P/S: 2 1.8	3%	0.6
US		Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US		AT&T Inc NYSE:T	1.5	3%	0.5
DE		Deutsche Telekom AG XETRA:DTE	1.3	3%	0.4
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN		China Telecom Corp Ltd SSE:601728	1	3%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	5.8	3%	1.9
FR		Orange SA PAR:ORA	1.1	1%	1.1
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.4	11%	0.2
AU		Telstra Corporation Ltd ASX:TLS	2.4	3%	0.8

				Earnings Growth	PEG
HU	M	Magyar Telekom Tavkozlesi Nyrt OTC:MYTAY	Average P/E: 17.2 9.2	14%	0.7
US		Verizon Communications Inc NYSE:VZ	11.7	13%	0.9
US		AT&T Inc NYSE:T	8.8	-2%	N/A
DE		Deutsche Telekom AG XETRA:DTE	12.3	3%	4.1
JP		Nippon Telegraph and Telephone Corp TSE:9432	11.8	8%	1.5
CN		China Telecom Corp Ltd SSE:601728	15.2	5%	3
SG		Singapore Telecommunications Ltd SGX:Z74	13.1	0%	N/A
FR		Orange SA PAR:ORA	46.3	16%	2.9
SA		Saudi Telecom Company SJSC SAU:7010	7.6	-14%	N/A
CH		Swisscom AG SIX:SCMN	27.4	-1%	N/A
AU		Telstra Corporation Ltd ASX:TLS	25.7	7%	3.7

				EBITDA Growth	EV/EBITDA to Growth
HU	M	Magyar Telekom Tavkozlesi Nyrt OTC:MYTAY	Average EV/EBITDA: 9.7 5	15%	0.3
US		Verizon Communications Inc NYSE:VZ	6.6	5%	1.3
US		AT&T Inc NYSE:T	6.6	4%	1.6
DE		Deutsche Telekom AG XETRA:DTE	5.2	1%	5.2
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.3	2%	2.6
CN		China Telecom Corp Ltd SSE:601728	14.8	57%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	23.3	7%	3.3
FR		Orange SA PAR:ORA	5.6	-1%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	7.7	4%	1.9
CH		Swisscom AG SIX:SCMN	8.2	13%	0.6
AU		Telstra Corporation Ltd ASX:TLS	18.3	36%	0.5

				EBIT Growth	EV/EBIT to Growth
HU	M	Magyar Telekom Tavkozlesi Nyrt OTC:MYTAY	Average EV/EBIT: 18.3 7.7	8%	1
US		Verizon Communications Inc NYSE:VZ	10.7	7%	1.5
US		AT&T Inc NYSE:T	12.1	6%	2
DE		Deutsche Telekom AG XETRA:DTE	9.8	8%	1.2
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.3	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	14.8	7%	2.1
SG		Singapore Telecommunications Ltd SGX:Z74	60.8	12%	5.1
FR		Orange SA PAR:ORA	15.6	3%	5.2
SA		Saudi Telecom Company SJSC SAU:7010	13.5	5%	2.7
CH		Swisscom AG SIX:SCMN	27.7	2%	13.8
AU		Telstra Corporation Ltd ASX:TLS	18.3	6%	3.1

Magyar Telekom Tavkozlesi Nyrt
OTC:MYTAY

Relative Value

Valuation Multiples

Multiples Across Competitors

MYTAY Competitors Multiples
Magyar Telekom Tavkozlesi Nyrt Competitors

See Also

Company

Help

Tools

Stocks

Magyar Telekom Tavkozlesi Nyrt OTC:MYTAY

Relative Value

Valuation Multiples

Multiples Across Competitors

MYTAY Competitors Multiples Magyar Telekom Tavkozlesi Nyrt Competitors

See Also

Company

Help

Tools

Stocks

Magyar Telekom Tavkozlesi Nyrt
OTC:MYTAY

MYTAY Competitors Multiples
Magyar Telekom Tavkozlesi Nyrt Competitors