Bandai Namco Holdings Inc
OTC:NCBDF
Bandai Namco Holdings Inc
OTC:NCBDF
Price:
27.75
USD
Market Closed
Market Cap:
18.3B
USD
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
NCBDF Alert
Bandai Namco Holdings Inc
27.75
0.00 (0%)
| 52 Week Range |
21.2
37.64
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Bandai Namco Holdings Inc
Bandai Namco Holdings Inc
|
Revenue
|
1.3T
JPY
|
|
Cost of Revenue
|
-750.3B
JPY
|
|
Gross Profit
|
511.1B
JPY
|
|
Operating Expenses
|
-322.9B
JPY
|
|
Operating Income
|
188.1B
JPY
|
|
Other Expenses
|
-54.5B
JPY
|
|
Net Income
|
133.6B
JPY
|
Income Statement
Bandai Namco Holdings Inc
Bandai Namco Holdings Inc
Currency: JPY
| Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
38
|
0
|
0
|
56
|
0
|
0
|
53
|
0
|
0
|
40
|
84
|
125
|
142
|
124
|
0
|
0
|
137
|
181
|
0
|
232
|
141
|
86
|
0
|
0
|
124
|
0
|
0
|
16
|
73
|
0
|
0
|
0
|
49
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
124
|
0
|
0
|
156
|
229
|
321
|
417
|
350
|
377
|
0
|
0
|
190
|
332
|
0
|
313
|
301
|
310
|
405
|
0
|
0
|
391
|
0
|
|
| Revenue |
330 517
N/A
|
327 498
-1%
|
337 403
+3%
|
335 602
-1%
|
329 481
-2%
|
312 875
-5%
|
315 647
+1%
|
301 397
-5%
|
297 585
-1%
|
282 832
-5%
|
289 015
+2%
|
283 693
-2%
|
288 029
+2%
|
394 178
+37%
|
400 507
+2%
|
414 825
+4%
|
429 546
+4%
|
454 210
+6%
|
474 664
+5%
|
482 579
+2%
|
481 450
0%
|
487 241
+1%
|
484 413
-1%
|
493 159
+2%
|
504 730
+2%
|
507 679
+1%
|
524 316
+3%
|
538 484
+3%
|
548 729
+2%
|
565 486
+3%
|
580 358
+3%
|
578 933
0%
|
581 493
+0%
|
575 504
-1%
|
582 920
+1%
|
597 293
+2%
|
609 424
+2%
|
620 061
+2%
|
619 353
0%
|
634 338
+2%
|
644 138
+2%
|
678 312
+5%
|
685 127
+1%
|
704 131
+3%
|
723 895
+3%
|
732 347
+1%
|
740 699
+1%
|
747 009
+1%
|
736 160
-1%
|
723 989
-2%
|
709 773
-2%
|
711 784
+0%
|
734 869
+3%
|
740 903
+1%
|
773 917
+4%
|
797 427
+3%
|
825 758
+4%
|
889 270
+8%
|
927 462
+4%
|
973 244
+5%
|
1 004 146
+3%
|
990 089
-1%
|
998 660
+1%
|
1 014 471
+2%
|
1 018 937
+0%
|
1 050 210
+3%
|
1 106 025
+5%
|
1 159 599
+5%
|
1 233 838
+6%
|
1 241 513
+1%
|
1 261 316
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(209 051)
|
(208 922)
|
(214 506)
|
(215 272)
|
(212 046)
|
(203 019)
|
(202 538)
|
(194 302)
|
(192 637)
|
(185 332)
|
(185 932)
|
(182 366)
|
(183 376)
|
(254 763)
|
(257 381)
|
(262 536)
|
(271 545)
|
(286 708)
|
(296 332)
|
(302 006)
|
(298 650)
|
(304 162)
|
(303 710)
|
(307 493)
|
(316 181)
|
(316 850)
|
(326 269)
|
(334 891)
|
(342 562)
|
(352 373)
|
(364 253)
|
(366 023)
|
(371 950)
|
(372 904)
|
(376 006)
|
(386 576)
|
(389 471)
|
(396 302)
|
(402 122)
|
(411 736)
|
(422 014)
|
(436 730)
|
(438 949)
|
(448 349)
|
(457 988)
|
(469 791)
|
(470 640)
|
(475 179)
|
(465 492)
|
(463 041)
|
(453 849)
|
(454 249)
|
(469 003)
|
(458 897)
|
(475 314)
|
(485 371)
|
(503 937)
|
(533 004)
|
(549 284)
|
(581 888)
|
(611 210)
|
(621 433)
|
(637 329)
|
(644 179)
|
(652 801)
|
(679 251)
|
(714 292)
|
(730 972)
|
(750 153)
|
(746 327)
|
(750 265)
|
|
| Gross Profit |
121 466
N/A
|
118 576
-2%
|
122 897
+4%
|
120 330
-2%
|
117 435
-2%
|
109 856
-6%
|
113 109
+3%
|
107 095
-5%
|
104 948
-2%
|
97 500
-7%
|
103 083
+6%
|
101 327
-2%
|
104 653
+3%
|
139 415
+33%
|
143 126
+3%
|
152 289
+6%
|
158 001
+4%
|
167 502
+6%
|
178 332
+6%
|
180 573
+1%
|
182 800
+1%
|
183 079
+0%
|
180 703
-1%
|
185 666
+3%
|
188 549
+2%
|
190 829
+1%
|
198 047
+4%
|
203 593
+3%
|
206 167
+1%
|
213 113
+3%
|
216 105
+1%
|
212 910
-1%
|
209 543
-2%
|
202 600
-3%
|
206 914
+2%
|
210 717
+2%
|
219 953
+4%
|
223 759
+2%
|
217 231
-3%
|
222 602
+2%
|
222 124
0%
|
241 582
+9%
|
246 178
+2%
|
255 782
+4%
|
265 907
+4%
|
262 556
-1%
|
270 059
+3%
|
271 830
+1%
|
270 668
0%
|
260 948
-4%
|
255 924
-2%
|
257 535
+1%
|
265 866
+3%
|
282 006
+6%
|
298 603
+6%
|
312 056
+5%
|
321 821
+3%
|
356 266
+11%
|
378 178
+6%
|
391 356
+3%
|
392 936
+0%
|
368 656
-6%
|
361 331
-2%
|
370 292
+2%
|
366 136
-1%
|
370 959
+1%
|
391 733
+6%
|
428 627
+9%
|
483 685
+13%
|
495 186
+2%
|
511 051
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(89 229)
|
(90 400)
|
(92 837)
|
(94 557)
|
(94 579)
|
(93 535)
|
(93 181)
|
(91 452)
|
(93 209)
|
(92 700)
|
(92 572)
|
(88 847)
|
(88 082)
|
(122 958)
|
(123 322)
|
(125 199)
|
(127 331)
|
(132 896)
|
(133 895)
|
(133 972)
|
(134 783)
|
(134 437)
|
(134 874)
|
(138 388)
|
(141 319)
|
(146 157)
|
(149 875)
|
(153 435)
|
(156 638)
|
(156 793)
|
(158 493)
|
(157 305)
|
(155 589)
|
(152 959)
|
(151 993)
|
(153 332)
|
(155 425)
|
(160 521)
|
(161 801)
|
(163 327)
|
(165 584)
|
(166 558)
|
(168 868)
|
(171 764)
|
(174 490)
|
(178 511)
|
(181 081)
|
(183 779)
|
(184 382)
|
(182 173)
|
(180 064)
|
(180 771)
|
(186 265)
|
(197 352)
|
(206 843)
|
(211 581)
|
(217 936)
|
(230 770)
|
(235 310)
|
(246 004)
|
(253 390)
|
(252 184)
|
(261 263)
|
(269 948)
|
(277 585)
|
(280 277)
|
(285 017)
|
(289 754)
|
(292 052)
|
(314 957)
|
(322 924)
|
|
| Selling, General & Administrative |
(89 229)
|
(90 521)
|
(92 616)
|
(94 557)
|
(94 607)
|
(101 629)
|
(93 267)
|
(91 540)
|
(93 299)
|
(92 792)
|
(92 663)
|
(88 936)
|
(88 169)
|
(106 986)
|
(123 411)
|
(125 259)
|
(127 362)
|
(115 030)
|
(133 895)
|
(133 973)
|
(134 783)
|
(117 817)
|
(134 871)
|
(138 386)
|
(141 318)
|
(129 720)
|
(149 875)
|
(153 433)
|
(156 636)
|
(138 032)
|
(158 491)
|
(157 304)
|
(155 587)
|
(134 765)
|
(151 993)
|
(153 332)
|
(155 426)
|
(142 759)
|
(161 801)
|
(163 325)
|
(165 583)
|
(147 159)
|
(168 866)
|
(171 763)
|
(174 489)
|
(158 699)
|
(181 080)
|
(183 777)
|
(184 381)
|
(163 137)
|
(180 062)
|
(180 771)
|
(186 263)
|
(170 906)
|
(206 844)
|
(211 582)
|
(217 936)
|
(201 275)
|
(235 309)
|
(246 001)
|
(253 389)
|
(221 820)
|
(261 262)
|
(269 948)
|
(277 585)
|
(247 961)
|
(285 017)
|
(289 753)
|
(292 051)
|
(278 421)
|
(322 923)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16 090)
|
0
|
0
|
0
|
(17 866)
|
0
|
0
|
0
|
(16 618)
|
0
|
0
|
0
|
(16 436)
|
0
|
0
|
0
|
(18 759)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17 761)
|
0
|
0
|
0
|
(19 398)
|
0
|
0
|
0
|
(19 811)
|
0
|
0
|
0
|
(19 035)
|
0
|
0
|
0
|
(26 446)
|
0
|
0
|
0
|
(29 494)
|
0
|
0
|
0
|
(30 363)
|
0
|
0
|
0
|
(32 316)
|
0
|
0
|
0
|
(36 535)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
28
|
57
|
86
|
88
|
90
|
92
|
91
|
89
|
87
|
118
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
121
|
(221)
|
0
|
0
|
8 037
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
89
|
60
|
31
|
0
|
0
|
1
|
0
|
(2)
|
(3)
|
(2)
|
0
|
(1)
|
0
|
(2)
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
(18 194)
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
0
|
1
|
1
|
0
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
32 237
N/A
|
28 176
-13%
|
30 060
+7%
|
25 773
-14%
|
22 856
-11%
|
16 321
-29%
|
19 928
+22%
|
15 643
-22%
|
11 739
-25%
|
4 800
-59%
|
10 511
+119%
|
12 480
+19%
|
16 571
+33%
|
16 457
-1%
|
19 804
+20%
|
27 090
+37%
|
30 670
+13%
|
34 606
+13%
|
44 437
+28%
|
46 601
+5%
|
48 017
+3%
|
48 642
+1%
|
45 829
-6%
|
47 278
+3%
|
47 230
0%
|
44 672
-5%
|
48 172
+8%
|
50 158
+4%
|
49 529
-1%
|
56 320
+14%
|
57 612
+2%
|
55 605
-3%
|
53 954
-3%
|
49 641
-8%
|
54 921
+11%
|
57 385
+4%
|
64 528
+12%
|
63 238
-2%
|
55 430
-12%
|
59 275
+7%
|
56 540
-5%
|
75 024
+33%
|
77 310
+3%
|
84 018
+9%
|
91 417
+9%
|
84 045
-8%
|
88 978
+6%
|
88 051
-1%
|
86 286
-2%
|
78 775
-9%
|
75 860
-4%
|
76 764
+1%
|
79 601
+4%
|
84 654
+6%
|
91 760
+8%
|
100 475
+9%
|
103 885
+3%
|
125 496
+21%
|
142 868
+14%
|
145 352
+2%
|
139 546
-4%
|
116 472
-17%
|
100 068
-14%
|
100 344
+0%
|
88 551
-12%
|
90 682
+2%
|
106 716
+18%
|
138 873
+30%
|
191 633
+38%
|
180 229
-6%
|
188 127
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 303
|
1 554
|
1 261
|
1 594
|
2 011
|
1 782
|
1 226
|
475
|
(691)
|
(22)
|
(394)
|
202
|
(365)
|
3
|
6
|
35
|
(354)
|
(40)
|
(549)
|
(478)
|
568
|
831
|
1 563
|
2 587
|
3 022
|
2 032
|
2 772
|
1 987
|
2 215
|
2 493
|
1 688
|
1 465
|
(116)
|
1 398
|
(734)
|
(1 065)
|
(207)
|
137
|
466
|
998
|
926
|
1 496
|
1 337
|
1 151
|
1 289
|
1 084
|
1 186
|
1 040
|
393
|
199
|
152
|
1 116
|
1 356
|
2 103
|
2 811
|
2 153
|
3 399
|
6 595
|
10 055
|
12 311
|
11 240
|
9 495
|
5 986
|
5 380
|
5 672
|
57 782
|
52 835
|
49 054
|
52 131
|
6 695
|
4 385
|
|
| Non-Reccuring Items |
(2 351)
|
(1 909)
|
(220)
|
(490)
|
(2 149)
|
(2 326)
|
(3 207)
|
(1 669)
|
(1 461)
|
(7 360)
|
(10 039)
|
(9 892)
|
(3 178)
|
(5 733)
|
(3 183)
|
(3 602)
|
(3 586)
|
(4 756)
|
(4 749)
|
(4 017)
|
(4 409)
|
(1 487)
|
(1 333)
|
(1 397)
|
(2 043)
|
(3 713)
|
(4 789)
|
(5 990)
|
(4 969)
|
(3 409)
|
(3 447)
|
(2 479)
|
(2 357)
|
(3 936)
|
(3 485)
|
(3 359)
|
(3 771)
|
(2 819)
|
(2 718)
|
(2 923)
|
(3 103)
|
(3 771)
|
(2 311)
|
(2 069)
|
(1 775)
|
(1 380)
|
(2 223)
|
(2 155)
|
(629)
|
(2 976)
|
(4 686)
|
(5 154)
|
(7 820)
|
(16 443)
|
(16 516)
|
(16 311)
|
(15 753)
|
(6 288)
|
(5 142)
|
(5 256)
|
(4 438)
|
(2 301)
|
(2 912)
|
(1 731)
|
(2 734)
|
(3 225)
|
(2 753)
|
(3 617)
|
(3 443)
|
(3 304)
|
(3 281)
|
|
| Gain/Loss on Disposition of Assets |
5 069
|
5 075
|
137
|
298
|
1 838
|
1 859
|
1 624
|
63
|
100
|
52
|
463
|
428
|
634
|
544
|
241
|
274
|
152
|
150
|
133
|
88
|
70
|
4
|
98
|
95
|
10
|
(984)
|
0
|
0
|
0
|
(984)
|
48
|
50
|
56
|
0
|
1 012
|
1 020
|
1 130
|
316
|
169
|
191
|
83
|
72
|
0
|
0
|
211
|
2 109
|
2 117
|
2 138
|
1 917
|
1 931
|
0
|
0
|
0
|
464
|
3 188
|
3 192
|
3 222
|
3 318
|
0
|
1 106
|
1 076
|
510
|
529
|
0
|
0
|
0
|
96
|
428
|
441
|
532
|
0
|
|
| Total Other Income |
701
|
1 054
|
1 266
|
875
|
361
|
33
|
502
|
628
|
465
|
158
|
131
|
130
|
240
|
194
|
251
|
244
|
449
|
447
|
939
|
907
|
583
|
499
|
530
|
595
|
370
|
752
|
8
|
486
|
752
|
2 064
|
1 492
|
2 366
|
2 579
|
1 386
|
829
|
(398)
|
(112)
|
(12)
|
841
|
571
|
169
|
(324)
|
(366)
|
(163)
|
(1 134)
|
980
|
920
|
704
|
2 170
|
824
|
2 293
|
2 544
|
2 761
|
1 162
|
1 966
|
2 208
|
1 049
|
1 761
|
4 394
|
4 794
|
4 820
|
2 039
|
3 731
|
3 965
|
6 569
|
1 401
|
6 437
|
3 559
|
2 132
|
(30)
|
388
|
|
| Pre-Tax Income |
36 959
N/A
|
33 950
-8%
|
32 504
-4%
|
28 050
-14%
|
24 917
-11%
|
17 669
-29%
|
20 073
+14%
|
15 140
-25%
|
10 152
-33%
|
(2 372)
N/A
|
672
N/A
|
3 348
+398%
|
13 902
+315%
|
11 465
-18%
|
17 119
+49%
|
24 041
+40%
|
27 331
+14%
|
30 407
+11%
|
40 211
+32%
|
43 101
+7%
|
44 829
+4%
|
48 489
+8%
|
46 687
-4%
|
49 158
+5%
|
48 589
-1%
|
42 759
-12%
|
46 163
+8%
|
46 641
+1%
|
47 527
+2%
|
56 484
+19%
|
57 393
+2%
|
57 007
-1%
|
54 116
-5%
|
48 489
-10%
|
52 543
+8%
|
53 583
+2%
|
61 568
+15%
|
60 860
-1%
|
54 188
-11%
|
58 112
+7%
|
54 615
-6%
|
72 497
+33%
|
75 970
+5%
|
82 937
+9%
|
90 008
+9%
|
86 838
-4%
|
90 978
+5%
|
89 778
-1%
|
90 137
+0%
|
78 753
-13%
|
73 619
-7%
|
75 270
+2%
|
75 898
+1%
|
71 940
-5%
|
83 209
+16%
|
91 717
+10%
|
95 802
+4%
|
130 882
+37%
|
152 175
+16%
|
158 307
+4%
|
152 244
-4%
|
126 215
-17%
|
107 402
-15%
|
107 958
+1%
|
98 058
-9%
|
146 640
+50%
|
163 331
+11%
|
188 297
+15%
|
242 894
+29%
|
184 122
-24%
|
189 619
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(16 191)
|
(14 717)
|
(15 018)
|
(12 639)
|
(11 329)
|
(9 375)
|
(10 875)
|
(9 787)
|
(8 298)
|
(9 267)
|
(11 025)
|
(10 843)
|
(10 053)
|
(9 471)
|
(10 235)
|
(11 937)
|
(12 652)
|
(10 949)
|
(13 885)
|
(14 568)
|
(13 729)
|
(16 038)
|
(14 965)
|
(14 450)
|
(14 495)
|
(17 872)
|
(19 169)
|
(20 138)
|
(20 377)
|
(18 655)
|
(17 271)
|
(17 809)
|
(13 839)
|
(13 932)
|
(13 397)
|
(11 547)
|
(15 061)
|
(16 662)
|
(15 012)
|
(15 888)
|
(16 203)
|
(18 609)
|
(21 276)
|
(23 496)
|
(24 014)
|
(24 205)
|
(25 639)
|
(26 159)
|
(27 358)
|
(20 845)
|
(19 520)
|
(20 403)
|
(20 371)
|
(23 074)
|
(26 650)
|
(34 978)
|
(35 798)
|
(38 295)
|
(43 487)
|
(38 646)
|
(36 757)
|
(35 870)
|
(32 291)
|
(32 027)
|
(31 764)
|
(45 125)
|
(49 532)
|
(58 142)
|
(73 053)
|
(54 764)
|
(55 930)
|
|
| Income from Continuing Operations |
20 768
|
19 233
|
17 486
|
15 411
|
13 588
|
8 294
|
9 198
|
5 353
|
1 854
|
(11 639)
|
(10 353)
|
(7 495)
|
3 849
|
1 994
|
6 884
|
12 104
|
14 679
|
19 458
|
26 326
|
28 533
|
31 100
|
32 451
|
31 722
|
34 708
|
34 094
|
24 887
|
26 994
|
26 503
|
27 150
|
37 829
|
40 122
|
39 198
|
40 277
|
34 557
|
39 146
|
42 036
|
46 507
|
44 198
|
39 176
|
42 224
|
38 412
|
53 888
|
54 694
|
59 441
|
65 994
|
62 633
|
65 339
|
63 619
|
62 779
|
57 908
|
54 099
|
54 867
|
55 527
|
48 866
|
56 559
|
56 739
|
60 004
|
92 587
|
108 688
|
119 661
|
115 487
|
90 345
|
75 111
|
75 931
|
66 294
|
101 515
|
113 799
|
130 155
|
169 841
|
129 358
|
133 689
|
|
| Income to Minority Interest |
(870)
|
(642)
|
(620)
|
(696)
|
(626)
|
(271)
|
(178)
|
(197)
|
(160)
|
(104)
|
(183)
|
(137)
|
(169)
|
(140)
|
(142)
|
(297)
|
(205)
|
(155)
|
(46)
|
63
|
(102)
|
(68)
|
(56)
|
(39)
|
(4)
|
167
|
184
|
217
|
164
|
(239)
|
(216)
|
(119)
|
(29)
|
27
|
(8)
|
(44)
|
(41)
|
(37)
|
(19)
|
(36)
|
124
|
220
|
552
|
658
|
736
|
751
|
333
|
186
|
10
|
(242)
|
(176)
|
(94)
|
(132)
|
28
|
72
|
(33)
|
(40)
|
165
|
165
|
121
|
6
|
0
|
1
|
24
|
5
|
(21)
|
(41)
|
(101)
|
(45)
|
(56)
|
(109)
|
|
| Net Income (Common) |
19 892
N/A
|
18 584
-7%
|
16 858
-9%
|
14 712
-13%
|
12 961
-12%
|
8 017
-38%
|
9 019
+12%
|
5 155
-43%
|
1 699
-67%
|
(11 744)
N/A
|
(10 542)
+10%
|
(7 636)
+28%
|
3 674
N/A
|
1 848
-50%
|
6 740
+265%
|
11 804
+75%
|
14 475
+23%
|
19 303
+33%
|
26 280
+36%
|
28 597
+9%
|
30 997
+8%
|
32 383
+4%
|
31 666
-2%
|
34 670
+9%
|
34 090
-2%
|
25 054
-27%
|
27 178
+8%
|
26 719
-2%
|
27 315
+2%
|
37 588
+38%
|
39 905
+6%
|
39 078
-2%
|
40 245
+3%
|
34 583
-14%
|
39 136
+13%
|
41 991
+7%
|
46 466
+11%
|
44 159
-5%
|
39 155
-11%
|
42 185
+8%
|
38 534
-9%
|
54 109
+40%
|
55 248
+2%
|
60 101
+9%
|
66 732
+11%
|
63 383
-5%
|
65 670
+4%
|
63 802
-3%
|
62 786
-2%
|
57 665
-8%
|
53 922
-6%
|
54 773
+2%
|
55 395
+1%
|
48 894
-12%
|
56 630
+16%
|
56 706
+0%
|
59 963
+6%
|
92 752
+55%
|
108 854
+17%
|
119 782
+10%
|
115 493
-4%
|
90 345
-22%
|
75 112
-17%
|
75 955
+1%
|
66 299
-13%
|
101 493
+53%
|
113 757
+12%
|
130 053
+14%
|
169 794
+31%
|
129 301
-24%
|
133 580
+3%
|
|
| EPS (Diluted) |
78.62
N/A
|
72.59
-8%
|
65.59
-10%
|
58.15
-11%
|
51.22
-12%
|
31.94
-38%
|
36.81
+15%
|
21.39
-42%
|
6.96
-67%
|
-48.73
N/A
|
-43.74
+10%
|
-31.68
+28%
|
15.3
N/A
|
7.71
-50%
|
29.05
+277%
|
51.77
+78%
|
65.2
+26%
|
85.79
+32%
|
119.45
+39%
|
129.98
+9%
|
140.89
+8%
|
147.19
+4%
|
143.93
-2%
|
157.59
+9%
|
154.95
-2%
|
113.88
-27%
|
123.53
+8%
|
121.45
-2%
|
124.15
+2%
|
171.07
+38%
|
181.38
+6%
|
177.62
-2%
|
182.93
+3%
|
157.38
-14%
|
177.89
+13%
|
190.86
+7%
|
211.2
+11%
|
66.99
-68%
|
177.97
+166%
|
191.75
+8%
|
175.15
-9%
|
82.07
-53%
|
251.12
+206%
|
273.18
+9%
|
303.63
+11%
|
96.13
-68%
|
298.78
+211%
|
290.24
-3%
|
285.67
-2%
|
87.46
-69%
|
245.47
+181%
|
249.34
+2%
|
252.17
+1%
|
74.19
-71%
|
257.79
+247%
|
258.09
+0%
|
90.97
-65%
|
140.7
+55%
|
164.94
+17%
|
181.47
+10%
|
174.97
-4%
|
136.88
-22%
|
113.8
-17%
|
115.07
+1%
|
100.44
-13%
|
153.85
+53%
|
173.89
+13%
|
198.78
+14%
|
259.52
+31%
|
197.87
-24%
|
206.39
+4%
|
|
Switch to:
Switch to:
See Also
Discover More
