Bandai Namco Holdings Inc
OTC:NCBDF
Balance Sheet
Balance Sheet Decomposition
Bandai Namco Holdings Inc
Bandai Namco Holdings Inc
Balance Sheet
Bandai Namco Holdings Inc
| Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
109 513
|
113 710
|
126 103
|
106 747
|
96 647
|
88 126
|
106 958
|
119 132
|
131 403
|
153 541
|
174 757
|
205 516
|
185 517
|
213 851
|
189 856
|
204 326
|
279 401
|
280 226
|
321 868
|
388 460
|
|
| Cash Equivalents |
109 513
|
113 710
|
126 103
|
106 747
|
96 647
|
88 126
|
106 958
|
119 132
|
131 403
|
153 541
|
174 757
|
205 516
|
185 517
|
213 851
|
189 856
|
204 326
|
279 401
|
280 226
|
321 868
|
388 460
|
|
| Short-Term Investments |
5 546
|
12 191
|
7 068
|
4 426
|
2 037
|
2 817
|
0
|
4 379
|
4 423
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
69 404
|
76 482
|
72 533
|
62 072
|
51 588
|
56 442
|
68 425
|
76 585
|
75 993
|
87 420
|
71 924
|
75 066
|
86 889
|
92 193
|
82 356
|
90 126
|
120 741
|
97 921
|
117 115
|
123 136
|
|
| Accounts Receivables |
69 404
|
76 482
|
72 533
|
62 072
|
51 588
|
56 442
|
68 425
|
76 585
|
75 993
|
87 420
|
71 924
|
75 066
|
86 889
|
92 193
|
82 356
|
90 126
|
120 741
|
97 921
|
112 105
|
118 654
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 010
|
4 482
|
|
| Inventory |
27 529
|
32 291
|
36 428
|
37 649
|
40 956
|
41 700
|
37 038
|
36 642
|
45 013
|
42 910
|
46 241
|
46 687
|
55 680
|
65 070
|
76 789
|
106 885
|
124 248
|
152 222
|
140 596
|
128 710
|
|
| Other Current Assets |
28 639
|
22 533
|
25 578
|
25 189
|
26 532
|
21 846
|
28 499
|
28 066
|
27 566
|
33 645
|
29 254
|
30 513
|
22 532
|
26 837
|
34 661
|
53 873
|
52 816
|
62 268
|
63 043
|
64 636
|
|
| Total Current Assets |
240 631
|
257 207
|
267 710
|
236 083
|
217 760
|
210 931
|
240 920
|
264 804
|
284 398
|
317 516
|
322 176
|
357 782
|
350 618
|
397 951
|
383 662
|
455 210
|
577 206
|
592 637
|
642 622
|
704 942
|
|
| PP&E Net |
74 073
|
74 955
|
63 446
|
51 992
|
46 015
|
42 591
|
44 500
|
47 255
|
51 972
|
53 260
|
53 702
|
52 184
|
86 104
|
87 593
|
96 906
|
88 341
|
92 450
|
107 458
|
118 636
|
139 127
|
|
| PP&E Gross |
74 073
|
74 955
|
63 446
|
51 992
|
46 015
|
42 591
|
44 500
|
47 255
|
51 972
|
53 260
|
53 702
|
52 184
|
86 104
|
87 593
|
96 906
|
88 341
|
92 450
|
107 458
|
118 636
|
139 127
|
|
| Accumulated Depreciation |
122 359
|
126 282
|
124 833
|
121 963
|
122 254
|
122 393
|
127 603
|
137 136
|
145 724
|
155 956
|
158 767
|
165 843
|
169 314
|
165 777
|
185 231
|
193 532
|
201 661
|
215 425
|
234 121
|
250 460
|
|
| Intangible Assets |
9 326
|
9 729
|
11 191
|
10 230
|
9 550
|
7 810
|
8 194
|
8 497
|
10 145
|
10 275
|
9 449
|
9 686
|
9 475
|
11 845
|
11 719
|
15 945
|
19 541
|
21 622
|
20 568
|
31 226
|
|
| Goodwill |
7 668
|
9 739
|
15 800
|
12 054
|
2 951
|
726
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15 704
|
17 069
|
14 887
|
14 561
|
11 608
|
0
|
|
| Long-Term Investments |
22 521
|
28 817
|
26 143
|
24 949
|
23 275
|
21 169
|
23 547
|
26 669
|
29 080
|
33 240
|
34 760
|
39 323
|
56 589
|
74 117
|
66 547
|
121 302
|
113 277
|
140 722
|
116 143
|
173 366
|
|
| Other Long-Term Assets |
32 427
|
28 038
|
28 728
|
28 130
|
26 377
|
25 035
|
25 010
|
26 978
|
29 497
|
27 472
|
28 249
|
29 057
|
37 704
|
41 449
|
45 281
|
34 915
|
45 289
|
49 358
|
62 261
|
53 975
|
|
| Other Assets |
7 668
|
9 739
|
15 800
|
12 054
|
2 951
|
726
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15 704
|
17 069
|
14 887
|
14 561
|
11 608
|
0
|
|
| Total Assets |
386 646
N/A
|
408 485
+6%
|
413 018
+1%
|
363 438
-12%
|
325 928
-10%
|
308 262
-5%
|
342 171
+11%
|
374 203
+9%
|
405 092
+8%
|
441 763
+9%
|
448 336
+1%
|
488 032
+9%
|
540 490
+11%
|
612 955
+13%
|
619 819
+1%
|
732 782
+18%
|
862 650
+18%
|
926 358
+7%
|
971 838
+5%
|
1 102 636
+13%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
40 561
|
47 097
|
42 603
|
36 760
|
35 956
|
36 641
|
48 742
|
46 471
|
51 625
|
57 257
|
62 645
|
64 173
|
69 555
|
74 804
|
70 169
|
82 474
|
99 810
|
99 244
|
99 254
|
98 068
|
|
| Accrued Liabilities |
0
|
651
|
473
|
635
|
402
|
878
|
1 693
|
1 173
|
1 094
|
1 260
|
1 401
|
1 822
|
1 803
|
1 835
|
1 891
|
1 646
|
2 180
|
2 119
|
1 315
|
2 178
|
|
| Short-Term Debt |
14 888
|
2 169
|
5 338
|
96
|
219
|
95
|
1 439
|
213
|
700
|
700
|
401
|
400
|
405
|
500
|
700
|
200
|
600
|
556
|
713
|
550
|
|
| Current Portion of Long-Term Debt |
5 000
|
10 000
|
0
|
8 761
|
8 657
|
3 333
|
5 333
|
5 383
|
4 801
|
2 291
|
1 333
|
203
|
283
|
230
|
1 473
|
1 347
|
11 518
|
12 881
|
3 737
|
5 181
|
|
| Other Current Liabilities |
47 076
|
50 910
|
53 231
|
38 047
|
41 365
|
45 155
|
50 738
|
55 151
|
61 914
|
61 628
|
48 553
|
59 512
|
64 156
|
86 524
|
68 273
|
90 253
|
129 254
|
132 523
|
139 100
|
172 634
|
|
| Total Current Liabilities |
107 525
|
110 827
|
101 645
|
84 299
|
86 599
|
86 102
|
107 945
|
108 391
|
120 134
|
123 136
|
114 333
|
126 110
|
136 202
|
163 893
|
142 506
|
175 920
|
243 362
|
247 323
|
244 119
|
278 611
|
|
| Long-Term Debt |
12 542
|
1 133
|
10 662
|
11 990
|
3 333
|
0
|
12 883
|
7 500
|
0
|
1 315
|
194
|
255
|
780
|
177
|
3 936
|
25 835
|
17 209
|
9 160
|
9 129
|
7 490
|
|
| Deferred Income Tax |
7 282
|
5 785
|
4 731
|
481
|
673
|
673
|
590
|
590
|
516
|
468
|
443
|
433
|
348
|
333
|
249
|
199
|
199
|
199
|
199
|
205
|
|
| Minority Interest |
8 636
|
9 507
|
1 616
|
1 465
|
1 535
|
1 590
|
1 682
|
1 738
|
385
|
575
|
541
|
577
|
797
|
612
|
5 392
|
917
|
237
|
282
|
306
|
362
|
|
| Other Liabilities |
7 053
|
6 486
|
6 036
|
6 088
|
6 310
|
7 795
|
7 627
|
8 953
|
16 491
|
13 332
|
16 062
|
12 450
|
15 806
|
18 908
|
18 444
|
19 395
|
17 647
|
17 543
|
18 568
|
23 114
|
|
| Total Liabilities |
143 038
N/A
|
133 738
-7%
|
124 690
-7%
|
104 323
-16%
|
98 450
-6%
|
96 160
-2%
|
130 727
+36%
|
127 172
-3%
|
137 526
+8%
|
138 826
+1%
|
131 573
-5%
|
139 825
+6%
|
153 933
+10%
|
183 923
+19%
|
170 527
-7%
|
222 266
+30%
|
278 654
+25%
|
274 507
-1%
|
272 321
-1%
|
309 782
+14%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
|
| Retained Earnings |
164 503
|
182 966
|
194 396
|
200 921
|
164 264
|
159 491
|
173 250
|
199 118
|
214 460
|
244 318
|
265 330
|
298 083
|
334 264
|
369 315
|
394 699
|
414 487
|
482 147
|
523 923
|
579 417
|
668 802
|
|
| Additional Paid In Capital |
95 772
|
97 142
|
87 945
|
79 887
|
79 960
|
69 923
|
52 245
|
52 245
|
52 245
|
52 246
|
52 246
|
52 064
|
52 196
|
52 308
|
52 004
|
52 232
|
52 574
|
52 897
|
53 321
|
43 491
|
|
| Unrealized Security Profit/Loss |
17 314
|
17 186
|
6 092
|
8 210
|
6 472
|
6 044
|
3 541
|
396
|
483
|
1 062
|
0
|
2 191
|
5 809
|
14 270
|
12 935
|
47 571
|
41 021
|
58 655
|
45 246
|
81 429
|
|
| Treasury Stock |
11 156
|
3 952
|
2 840
|
9 624
|
9 455
|
3 496
|
2 383
|
2 385
|
2 390
|
2 403
|
0
|
2 423
|
2 326
|
2 298
|
3 634
|
3 905
|
2 140
|
2 102
|
19 293
|
44 214
|
|
| Other Equity |
1 801
|
5 775
|
4 916
|
13 860
|
10 821
|
17 772
|
18 128
|
11 551
|
7 232
|
2 286
|
9 640
|
11 708
|
13 386
|
14 563
|
16 712
|
9 869
|
394
|
8 478
|
30 826
|
33 346
|
|
| Total Equity |
243 606
N/A
|
274 745
+13%
|
288 325
+5%
|
259 114
-10%
|
227 476
-12%
|
212 102
-7%
|
211 443
0%
|
247 031
+17%
|
267 566
+8%
|
302 937
+13%
|
316 763
+5%
|
348 207
+10%
|
386 557
+11%
|
429 032
+11%
|
449 292
+5%
|
510 516
+14%
|
583 996
+14%
|
651 851
+12%
|
699 517
+7%
|
792 854
+13%
|
|
| Total Liabilities & Equity |
386 644
N/A
|
408 483
+6%
|
413 015
+1%
|
363 437
-12%
|
325 926
-10%
|
308 262
-5%
|
342 170
+11%
|
374 203
+9%
|
405 092
+8%
|
441 763
+9%
|
448 336
+1%
|
488 032
+9%
|
540 490
+11%
|
612 955
+13%
|
619 819
+1%
|
732 782
+18%
|
862 650
+18%
|
926 358
+7%
|
971 838
+5%
|
1 102 636
+13%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
253
|
258
|
254
|
241
|
241
|
237
|
220
|
220
|
220
|
220
|
220
|
659
|
659
|
659
|
659
|
659
|
660
|
660
|
654
|
647
|
|