Netlist Inc
OTC:NLST
Balance Sheet
Balance Sheet Decomposition
Netlist Inc
Netlist Inc
Balance Sheet
Netlist Inc
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Jan-2009 | Jan-2010 | Jan-2011 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Jan-2016 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Jan-2021 | Jan-2022 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
31
|
7
|
15
|
10
|
14
|
11
|
8
|
7
|
11
|
20
|
9
|
7
|
15
|
9
|
13
|
48
|
25
|
40
|
23
|
|
| Cash Equivalents |
1
|
1
|
31
|
7
|
15
|
10
|
14
|
11
|
8
|
7
|
11
|
20
|
9
|
7
|
15
|
9
|
13
|
48
|
25
|
40
|
23
|
|
| Short-Term Investments |
0
|
0
|
5
|
16
|
5
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
9
|
13
|
24
|
13
|
4
|
4
|
6
|
11
|
3
|
5
|
1
|
1
|
2
|
3
|
3
|
4
|
5
|
13
|
8
|
5
|
2
|
|
| Accounts Receivables |
9
|
13
|
24
|
12
|
2
|
4
|
6
|
11
|
3
|
5
|
1
|
1
|
2
|
3
|
3
|
4
|
5
|
13
|
8
|
5
|
2
|
|
| Other Receivables |
1
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
7
|
7
|
19
|
3
|
2
|
2
|
5
|
6
|
7
|
3
|
2
|
2
|
3
|
4
|
3
|
3
|
3
|
16
|
11
|
12
|
3
|
|
| Other Current Assets |
1
|
1
|
2
|
4
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
5
|
3
|
3
|
3
|
4
|
12
|
20
|
13
|
13
|
|
| Total Current Assets |
18
|
23
|
81
|
43
|
27
|
21
|
27
|
29
|
20
|
16
|
15
|
24
|
19
|
17
|
23
|
20
|
25
|
88
|
64
|
70
|
40
|
|
| PP&E Net |
3
|
2
|
4
|
8
|
7
|
5
|
4
|
3
|
3
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
3
|
4
|
3
|
2
|
|
| PP&E Gross |
3
|
2
|
4
|
8
|
7
|
5
|
4
|
3
|
3
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
3
|
4
|
3
|
2
|
|
| Accumulated Depreciation |
2
|
3
|
3
|
4
|
5
|
7
|
9
|
11
|
13
|
14
|
14
|
14
|
14
|
14
|
14
|
11
|
11
|
10
|
11
|
11
|
3
|
|
| Long-Term Investments |
0
|
0
|
2
|
8
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
22
N/A
|
26
+17%
|
88
+239%
|
60
-31%
|
35
-42%
|
27
-22%
|
33
+20%
|
32
-2%
|
22
-30%
|
18
-21%
|
16
-10%
|
25
+55%
|
20
-19%
|
19
-6%
|
25
+32%
|
22
-11%
|
25
+14%
|
91
+261%
|
67
-26%
|
73
+8%
|
42
-43%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
6
|
7
|
12
|
7
|
2
|
4
|
6
|
6
|
3
|
4
|
4
|
3
|
4
|
6
|
9
|
9
|
5
|
26
|
28
|
40
|
42
|
|
| Accrued Liabilities |
2
|
2
|
3
|
3
|
2
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
4
|
4
|
1
|
|
| Short-Term Debt |
5
|
9
|
19
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
4
|
7
|
5
|
4
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
2
|
1
|
1
|
0
|
0
|
1
|
2
|
3
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
17
|
1
|
1
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Current Liabilities |
13
|
20
|
36
|
15
|
4
|
8
|
10
|
11
|
9
|
5
|
8
|
12
|
6
|
9
|
13
|
14
|
28
|
35
|
38
|
48
|
47
|
|
| Long-Term Debt |
4
|
3
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
5
|
4
|
14
|
14
|
15
|
17
|
16
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
2
|
1
|
1
|
|
| Total Liabilities |
17
N/A
|
23
+36%
|
37
+63%
|
16
-57%
|
5
-71%
|
8
+69%
|
11
+37%
|
12
+13%
|
9
-29%
|
11
+23%
|
11
+5%
|
26
+132%
|
20
-21%
|
24
+18%
|
31
+27%
|
31
0%
|
28
-9%
|
37
+33%
|
40
+8%
|
49
+22%
|
48
-2%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
19
|
21
|
16
|
24
|
39
|
52
|
67
|
73
|
87
|
97
|
113
|
133
|
145
|
158
|
175
|
188
|
195
|
190
|
223
|
284
|
338
|
|
| Additional Paid In Capital |
23
|
23
|
67
|
68
|
69
|
71
|
89
|
93
|
100
|
104
|
118
|
132
|
144
|
153
|
169
|
179
|
192
|
244
|
250
|
307
|
331
|
|
| Other Equity |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
5
N/A
|
3
-46%
|
50
+1 657%
|
44
-12%
|
30
-32%
|
19
-36%
|
22
+13%
|
20
-9%
|
14
-31%
|
7
-49%
|
5
-33%
|
1
N/A
|
1
+60%
|
5
-907%
|
6
-6%
|
8
-47%
|
3
+69%
|
54
N/A
|
27
-50%
|
24
-13%
|
6
N/A
|
|
| Total Liabilities & Equity |
22
N/A
|
26
+17%
|
88
+239%
|
60
-31%
|
35
-42%
|
27
-22%
|
33
+20%
|
32
-2%
|
22
-30%
|
18
-21%
|
16
-10%
|
25
+55%
|
20
-19%
|
19
-6%
|
25
+32%
|
22
-11%
|
25
+14%
|
91
+261%
|
67
-26%
|
73
+8%
|
42
-43%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
11
|
11
|
20
|
20
|
20
|
20
|
25
|
26
|
30
|
32
|
42
|
50
|
62
|
79
|
139
|
170
|
196
|
230
|
233
|
254
|
272
|
|