Naspers Ltd banner
N

Naspers Ltd
OTC:NPSNY

Watchlist Manager
Naspers Ltd
OTC:NPSNY
Watchlist
Price: 10.48 USD 1.06% Market Closed
Market Cap: $9.3B

Multiples-Based Value

The Multiples-Based Value of one NPSNY stock under the Base Case scenario is 71.98 USD. Compared to the current market price of 10.48 USD, Naspers Ltd is Undervalued by 85%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NPSNY Multiples-Based Value
Base Case
71.98 USD
Undervaluation 85%
Multiples-Based Value
Price $10.48
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

NPSNY Competitors Multiples
Naspers Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Naspers Ltd
OTC:NPSNY
680.9B USD 5.4 7.5 158.7 158.7
US
Amazon.com Inc
NASDAQ:AMZN
2.3T USD 3.2 29.4 15.3 27.8
CN
Alibaba Group Holding Ltd
NYSE:BABA
291.8B USD 2 21.6 21.9 21.9
CN
PDD Holdings Inc
NASDAQ:PDD
143.3B USD 2.3 9.9 6 6
NL
Prosus NV
AEX:PRX
95.2B EUR 16.4 8.3 476.6 476.6
UY
MercadoLibre Inc
BMV:MELIN
1.6T MXN 3 43.8 21.3 26.8
AR
Mercadolibre Inc
NASDAQ:MELI
86.3B USD 3 43.2 21 26.4
US
DoorDash Inc
NASDAQ:DASH
67.3B USD 4.9 72.1 43.9 88.5
CN
Meituan
HKEX:3690
490.4B HKD 1.2 -217 -126.4 -126.4
CN
JD.Com Inc
HKEX:9618
355.8B HKD 0.2 15.9 43.8 43.8
US
eBay Inc
NASDAQ:EBAY
43.9B USD 4 21.6 16.6 19.3
P/E Multiple
Earnings Growth PEG
ZA
N
Naspers Ltd
OTC:NPSNY
Average P/E: 27.3
7.5
2%
3.7
US
Amazon.com Inc
NASDAQ:AMZN
29.4
19%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.6
15%
1.4
CN
PDD Holdings Inc
NASDAQ:PDD
9.9
17%
0.6
NL
Prosus NV
AEX:PRX
8.3
4%
2.1
UY
MercadoLibre Inc
BMV:MELIN
43.8
40%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
43.2
41%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
72.1
47%
1.5
CN
Meituan
HKEX:3690
Negative Multiple: -217
1%
N/A
CN
JD.Com Inc
HKEX:9618
15.9
37%
0.4
US
eBay Inc
NASDAQ:EBAY
21.6
18%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
N
Naspers Ltd
OTC:NPSNY
Average EV/EBITDA: 82.5
158.7
64%
2.5
US
Amazon.com Inc
NASDAQ:AMZN
15.3
30%
0.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.9
12%
1.8
CN
PDD Holdings Inc
NASDAQ:PDD
6
14%
0.4
NL
Prosus NV
AEX:PRX
476.6
75%
6.4
UY
MercadoLibre Inc
BMV:MELIN
21.3
32%
0.7
AR
Mercadolibre Inc
NASDAQ:MELI
21
32%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
43.9
61%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -126.4
3%
N/A
CN
JD.Com Inc
HKEX:9618
43.8
N/A N/A
US
eBay Inc
NASDAQ:EBAY
16.6
15%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
N
Naspers Ltd
OTC:NPSNY
Average EV/EBIT: 89.6
158.7
111%
1.4
US
Amazon.com Inc
NASDAQ:AMZN
27.8
26%
1.1
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.9
10%
2.2
CN
PDD Holdings Inc
NASDAQ:PDD
6
11%
0.5
NL
Prosus NV
AEX:PRX
476.6
94%
5.1
UY
MercadoLibre Inc
BMV:MELIN
26.8
31%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
26.4
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
88.5
65%
1.4
CN
Meituan
HKEX:3690
Negative Multiple: -126.4
0%
N/A
CN
JD.Com Inc
HKEX:9618
43.8
136%
0.3
US
eBay Inc
NASDAQ:EBAY
19.3
17%
1.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett