Nintendo Co Ltd
OTC:NTDOY

Watchlist Manager
Nintendo Co Ltd Logo
Nintendo Co Ltd
OTC:NTDOY
Watchlist
Price: 16.96 USD 0.36% Market Closed
Market Cap: $79B

Relative Value

The Relative Value of one NTDOY stock under the Base Case scenario is hidden USD. Compared to the current market price of 16.96 USD, Nintendo Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTDOY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NTDOY Competitors Multiples
Nintendo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nintendo Co Ltd
OTC:NTDOY
12.1T USD 6.6 31.3 30.9 32.5
CN
NetEase Inc
NASDAQ:NTES
85.1B USD 5.3 16.3 83.4 88.7
SG
Sea Ltd
NYSE:SE
74.6B USD 3.6 52.8 41.3 41.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
51.3B USD 11.4 -52.6 -54.3 -43.9
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.2B USD 7.2 -11.3 52.4 -124.2
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.9 30.1 21.3 23.3
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
140.6B CNY 4.1 37.3 23.4 23.4
JP
Konami Holdings Corp
TSE:9766
2.8T JPY 6.1 33.4 17.4 22.4
CN
Bilibili Inc
NASDAQ:BILI
14.3B USD 3.4 129.5 184.4 802
P/E Multiple
Earnings Growth PEG
JP
Nintendo Co Ltd
OTC:NTDOY
Average P/E: 46.9
31.3
31%
1
CN
NetEase Inc
NASDAQ:NTES
16.3
17%
1
SG
Sea Ltd
NYSE:SE
52.8
97%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -52.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
32%
1.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.3 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
30.1
2%
15.1
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
37.3
103%
0.4
JP
Konami Holdings Corp
TSE:9766
33.4
21%
1.6
CN
Bilibili Inc
NASDAQ:BILI
129.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Nintendo Co Ltd
OTC:NTDOY
Average EV/EBITDA: 51.2
30.9
36%
0.9
CN
NetEase Inc
NASDAQ:NTES
83.4
16%
5.2
SG
Sea Ltd
NYSE:SE
41.3
75%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -54.3 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
19%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
52.4
59%
0.9
JP
N
Nexon Co Ltd
TSE:3659
21.3
7%
3
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.4
54%
0.4
JP
Konami Holdings Corp
TSE:9766
17.4
15%
1.2
CN
Bilibili Inc
NASDAQ:BILI
184.4
74%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Nintendo Co Ltd
OTC:NTDOY
Average EV/EBIT: 122.6
32.5
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
88.7
16%
5.5
SG
Sea Ltd
NYSE:SE
41.3
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -43.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
25%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -124.2 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
23.3
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.4
48%
0.5
JP
Konami Holdings Corp
TSE:9766
22.4
N/A N/A
CN
Bilibili Inc
NASDAQ:BILI
802
N/A N/A