Nintendo Co Ltd banner

Nintendo Co Ltd
OTC:NTDOY

Watchlist Manager
Nintendo Co Ltd Logo
Nintendo Co Ltd
OTC:NTDOY
Watchlist
Price: 13.21 USD 0.99% Market Closed
Market Cap: $61.5B

EV/EBIT

22.4
Current
22%
More Expensive
vs 3-y average of 18.3

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
22.4
=
Enterprise Value
$7.6T
/
EBIT
¥335.3B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
22.4
=
Enterprise Value
$7.6T
/
EBIT
¥335.3B

Valuation Scenarios

Nintendo Co Ltd is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (18.3), the stock would be worth $10.79 (18% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-58%
Maximum Upside
No Upside Scenarios
Average Downside
38%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 22.4 $13.21
0%
3-Year Average 18.3 $10.79
-18%
5-Year Average 9.4 $5.56
-58%
Industry Average 14.1 $8.34
-37%
Country Average 13.6 $8.05
-39%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
JP
Nintendo Co Ltd
OTC:NTDOY
9.8T USD 22.4 24.5
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 28.9 34.2
CN
NetEase Inc
NASDAQ:NTES
73B USD 9.7 14.9
SG
Sea Ltd
NYSE:SE
51.1B USD 19.2 32.2
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 49.6 74.6
US
Roblox Corp
NYSE:RBLX
42.2B USD -32.9 -39.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
40.4B USD -138.3 -10.2
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
124.9B CNY 20.3 33.2
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 21.3 31.9
JP
Nexon Co Ltd
TSE:3659
2.2T JPY 10.9 23.5
JP
Konami Group Corp
XMUN:KOA
9.3B EUR 12.3 19.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Nintendo Co Ltd
OTC:NTDOY
Average EV/EBIT: 21.6
22.4
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.7
11%
0.9
SG
Sea Ltd
NYSE:SE
19.2
39%
0.5
US
Electronic Arts Inc
NASDAQ:EA
49.6
26%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -32.9 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -138.3 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.3
56%
0.4
JP
Konami Holdings Corp
TSE:9766
21.3
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10.9
N/A N/A
JP
K
Konami Group Corp
XMUN:KOA
12.3
N/A N/A
P/E Multiple
Earnings Growth PEG
JP
Nintendo Co Ltd
OTC:NTDOY
Average P/E: 32.1
24.5
26%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.9
14%
1.1
SG
Sea Ltd
NYSE:SE
32.2
27%
1.2
US
Electronic Arts Inc
NASDAQ:EA
74.6
32%
2.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -39.7 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10.2 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.2
104%
0.3
JP
Konami Holdings Corp
TSE:9766
31.9
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
23.5
18%
1.3
JP
K
Konami Group Corp
XMUN:KOA
19.7
22%
0.9

Market Distribution

Lower than 100% of companies in Japan
Percentile
0th
Based on 4 801 companies
0th percentile
0.1
Low
0.1 — 9.8
Typical Range
9.8 — 18.1
High
18.1 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 9.8
Median 13.6
70th Percentile 18.1
Max 414 821 439

Nintendo Co Ltd
Glance View

Nintendo Co., Ltd. began as a humble playing card company in Kyoto in 1889, founded by Fusajiro Yamauchi. Over time, it has astutely navigated the ever-shifting tides of entertainment, emerging as a global titan in the world of interactive entertainment. The company initially experimented with various niche markets, but its transformation began in earnest in the mid-20th century, as it delved into electronic entertainment. By tapping into the burgeoning video game market, Nintendo showcased its knack for reinvention. Its enduring success rests on a steady pipeline of innovative hardware and captivating software, stimulating and capturing the imaginations of generations. Nintendo crafts its narrative through both a revered stable of iconic game franchises and cutting-edge consoles. Its business model hinges largely on the symbiotic relationship between hardware sales and software success. Products like the Nintendo Switch serve as gateways, drawing consumers to its ecosystem with experiences that transcend traditional gaming boundaries. The company thrives on developing first-party blockbuster titles such as "The Legend of Zelda" and "Super Mario," which not only drive game sales but also generate substantial revenue through licensing and merchandise. Its amiibo line of interactive figurines and mobile apps—in partnership with well-known IPs like Pokémon—further exemplify Nintendo's strategy of weaving its beloved characters into diverse revenue streams. Nintendo’s unwavering blend of nostalgia, innovation, and strategic branding truly defines its position in the competitive landscape of entertainment.

NTDOY Intrinsic Value
13.47 USD
Undervaluation 2%
Intrinsic Value
Price $13.21
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett