PLDT Inc banner

PLDT Inc
OTC:PHTCF

Watchlist Manager
PLDT Inc Logo
PLDT Inc
OTC:PHTCF
Watchlist
Price: 20.52 USD Market Closed
Market Cap: $4.4B

Relative Value

The Relative Value of one PHTCF stock under the Base Case scenario is 45.15 USD. Compared to the current market price of 20.52 USD, PLDT Inc is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PHTCF Relative Value
Base Case
45.15 USD
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

PHTCF Competitors Multiples
PLDT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
PLDT Inc
OTC:PHTCF
287.3B USD 1.3 9.8 5.4 11.7
ZA
MTN Group Ltd
JSE:MTN
341.6B ZAR 1.7 45.3 7.4 7.4
ZA
Vodacom Group Ltd
JSE:VOD
287.6B ZAR 1.8 15.2 5.3 8.7
US
T-Mobile US Inc
NASDAQ:TMUS
236.3B USD 2.7 21.5 9.8 16.8
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.3 9.1 7 7
JP
SoftBank Group Corp
TSE:9984
21.4T JPY 2.8 5.8 25.2 64.7
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.3T INR 5.1 33.9 9.9 17.9
MX
America Movil SAB de CV
BMV:AMXB
1.3T MXN 1.3 14.4 4.6 9
JP
SoftBank Corp
TSE:9434
10.2T JPY 1.5 18 7.7 13.6
JP
KDDI Corp
TSE:9433
10T JPY 1.7 14 6.6 10.8
UK
Vodafone Group PLC
LSE:VOD
25.8B GBP 0.8 -6.6 3.8 13.6
P/E Multiple
Earnings Growth PEG
PH
PLDT Inc
OTC:PHTCF
Average P/E: 18.7
9.8
4%
2.5
ZA
M
MTN Group Ltd
JSE:MTN
45.3
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
15.2
19%
0.8
US
T-Mobile US Inc
NASDAQ:TMUS
21.5
19%
1.1
CN
China Mobile Ltd
SSE:600941
9.1
5%
1.8
JP
SoftBank Group Corp
TSE:9984
5.8
-19%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
33.9
17%
2
MX
America Movil SAB de CV
BMV:AMXB
14.4
20%
0.7
JP
SoftBank Corp
TSE:9434
18
7%
2.6
JP
KDDI Corp
TSE:9433
14
11%
1.3
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
PLDT Inc
OTC:PHTCF
Average EV/EBITDA: 8.4
5.4
2%
2.7
ZA
M
MTN Group Ltd
JSE:MTN
7.4
24%
0.3
ZA
V
Vodacom Group Ltd
JSE:VOD
5.3
16%
0.3
US
T-Mobile US Inc
NASDAQ:TMUS
9.8
11%
0.9
CN
China Mobile Ltd
SSE:600941
7
32%
0.2
JP
SoftBank Group Corp
TSE:9984
25.2
23%
1.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
9.9
19%
0.5
MX
America Movil SAB de CV
BMV:AMXB
4.6
5%
0.9
JP
SoftBank Corp
TSE:9434
7.7
5%
1.5
JP
KDDI Corp
TSE:9433
6.6
4%
1.7
UK
Vodafone Group PLC
LSE:VOD
3.8
-4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
PLDT Inc
OTC:PHTCF
Average EV/EBIT: 16.5
11.7
8%
1.5
ZA
M
MTN Group Ltd
JSE:MTN
7.4
36%
0.2
ZA
V
Vodacom Group Ltd
JSE:VOD
8.7
22%
0.4
US
T-Mobile US Inc
NASDAQ:TMUS
16.8
15%
1.1
CN
China Mobile Ltd
SSE:600941
7
5%
1.4
JP
SoftBank Group Corp
TSE:9984
64.7
18%
3.6
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
17.9
28%
0.6
MX
America Movil SAB de CV
BMV:AMXB
9
8%
1.1
JP
SoftBank Corp
TSE:9434
13.6
-75%
N/A
JP
KDDI Corp
TSE:9433
10.8
N/A N/A
UK
Vodafone Group PLC
LSE:VOD
13.6
4%
3.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett