Puma SE banner

Multiples-Based Value

The Multiples-Based Value of one PUMSY stock under the Base Case scenario is 5.11 USD. Compared to the current market price of 2.48 USD, Puma SE is Undervalued by 51%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PUMSY Multiples-Based Value
Base Case
5.11 USD
Undervaluation 51%
Multiples-Based Value
Price $2.48
Worst Case
Base Case
Best Case

Multiples Across Competitors

PUMSY Competitors Multiples
Puma SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Puma SE
OTC:PUMSY
3.2B USD 0.4 -5 37.5 -11.9
US
Nike Inc
NYSE:NKE
65.3B USD 1.4 25.9 16.8 21
JP
Asics Corp
TSE:7936
3.1T JPY 3.8 30.9 17.8 21
US
Deckers Outdoor Corp
NYSE:DECK
14B USD 2.6 13.5 8.8 9.3
CH
On Holding AG
NYSE:ONON
10.9B USD 2.9 42.5 15.9 21.3
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
51.8B CNY 2 15 10.6 10.6
UK
Birkenstock Holding PLC
NYSE:BIRK
6.4B USD 2.5 14.3 9.5 11.6
US
Crocs Inc
NASDAQ:CROX
4.2B USD 1 -51.7 5.3 5.8
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
24.6B HKD 0.4 8.4 6.3 6.3
TW
Pou Chen Corp
TWSE:9904
83.8B TWD 0.3 6.9 4.2 8.5
P/E Multiple
Earnings Growth PEG
DE
Puma SE
OTC:PUMSY
Average P/E: 19.1
Negative Multiple: -5
N/A N/A
US
Nike Inc
NYSE:NKE
25.9
9%
2.9
JP
Asics Corp
TSE:7936
30.9
16%
1.9
US
Deckers Outdoor Corp
NYSE:DECK
13.5
7%
1.9
CH
On Holding AG
NYSE:ONON
42.5
60%
0.7
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
CN
Huali Industrial Group Co Ltd
SZSE:300979
15
6%
2.5
UK
Birkenstock Holding PLC
NYSE:BIRK
14.3
16%
0.9
US
Crocs Inc
NASDAQ:CROX
Negative Multiple: -51.7 N/A N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
8.4
N/A N/A
TW
Pou Chen Corp
TWSE:9904
6.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Puma SE
OTC:PUMSY
Average EV/EBITDA: 12.8
37.5
91%
0.4
US
Nike Inc
NYSE:NKE
16.8
8%
2.1
JP
Asics Corp
TSE:7936
17.8
15%
1.2
US
Deckers Outdoor Corp
NYSE:DECK
8.8
6%
1.5
CH
On Holding AG
NYSE:ONON
15.9
33%
0.5
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
10.6
12%
0.9
UK
Birkenstock Holding PLC
NYSE:BIRK
9.5
13%
0.7
US
Crocs Inc
NASDAQ:CROX
5.3
0%
N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
6.3
N/A N/A
TW
Pou Chen Corp
TWSE:9904
4.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Puma SE
OTC:PUMSY
Average EV/EBIT: 12.5
Negative Multiple: -11.9
N/A N/A
US
Nike Inc
NYSE:NKE
21
10%
2.1
JP
Asics Corp
TSE:7936
21
N/A N/A
US
Deckers Outdoor Corp
NYSE:DECK
9.3
6%
1.6
CH
On Holding AG
NYSE:ONON
21.3
28%
0.8
US
Skechers USA Inc
NYSE:SKX
9.9
-1%
N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
10.6
5%
2.1
UK
Birkenstock Holding PLC
NYSE:BIRK
11.6
13%
0.9
US
Crocs Inc
NASDAQ:CROX
5.8
0%
N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
6.3
7%
0.9
TW
Pou Chen Corp
TWSE:9904
8.5
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett