Intrinsic Value

The intrinsic value of Modec Inc (6269) under the Base Case is 7 422.11 JPY per share. Compared with the current market price of 6 990 JPY, the stock appears Undervalued by 6% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about -1% a year over the next five years, less than a third of its five-year pace of 11%. Net margin ends at 5.5% by 2033, above its five-year average of 1.6%.

Do our valuations actually work? See backtest results .

Intrinsic Value
¥7 422.11
Undervaluation 6%
Intrinsic Value
Price ¥6 990

Modec Inc is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor Modec Inc
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ¥5 937.69
Get notified when the price drops into your buy zone
Intrinsic Value ¥7 422.11
Current Price ¥6 990
Margin of Safety 20% ¥5 937.69
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Modec Inc

Fundamental Analysis

What Modec Does

Energy

Modec Inc. is a Japanese offshore energy company that designs, builds, owns, and operates floating production systems for oil and gas fields at sea. Its main assets are FPSOs, floating production storage and offloading vessels, along with related offshore production and storage units. These ships and platforms sit near offshore wells, process crude oil and gas, store the oil, and transfer it to tankers.

Headquarters
Japan JP
Employees
6 460
IPO date
Jul 2, 2003
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Modec Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Modec Inc stock?

The intrinsic value for Modec Inc (6269) under the Base Case is 7 422.11 JPY.

Is Modec Inc stock undervalued or overvalued?

Compared with the current market price of 6 990 JPY, the stock appears Undervalued by 6% .

Back to Top