Recruit Holdings Co Ltd
OTC:RCRRF
Balance Sheet
Balance Sheet Decomposition
Recruit Holdings Co Ltd
Recruit Holdings Co Ltd
Balance Sheet
Recruit Holdings Co Ltd
| Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
41 172
|
161 153
|
307 161
|
257 741
|
270 196
|
333 822
|
389 911
|
421 253
|
501 043
|
669 551
|
877 370
|
1 136 858
|
808 625
|
|
| Cash Equivalents |
41 172
|
161 153
|
307 161
|
257 741
|
270 196
|
333 822
|
389 911
|
421 253
|
501 043
|
669 551
|
877 370
|
1 136 858
|
808 625
|
|
| Short-Term Investments |
160 289
|
26 030
|
6 178
|
53 176
|
106 330
|
75 864
|
39 903
|
40 119
|
39 043
|
1 903
|
6 629
|
5 608
|
48 376
|
|
| Total Receivables |
137 824
|
155 863
|
190 354
|
218 032
|
294 456
|
323 116
|
340 254
|
327 614
|
342 259
|
468 032
|
527 558
|
549 814
|
565 069
|
|
| Accounts Receivables |
137 824
|
155 863
|
190 354
|
218 032
|
293 531
|
322 140
|
339 450
|
326 971
|
341 528
|
422 380
|
454 711
|
454 379
|
456 244
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
925
|
976
|
804
|
643
|
731
|
45 652
|
72 847
|
95 435
|
108 825
|
|
| Other Current Assets |
49 669
|
47 266
|
62 946
|
60 790
|
20 412
|
38 160
|
38 939
|
40 993
|
45 172
|
42 559
|
53 785
|
70 464
|
77 987
|
|
| Total Current Assets |
388 954
|
390 312
|
566 639
|
589 739
|
691 394
|
770 962
|
809 007
|
829 979
|
927 517
|
1 182 045
|
1 465 342
|
1 762 744
|
1 470 378
|
|
| PP&E Net |
20 933
|
23 543
|
25 754
|
32 432
|
49 158
|
57 211
|
74 566
|
350 430
|
364 964
|
260 619
|
256 026
|
236 879
|
209 469
|
|
| PP&E Gross |
0
|
0
|
25 754
|
0
|
49 158
|
57 211
|
74 566
|
350 430
|
364 964
|
260 619
|
256 026
|
236 879
|
209 469
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
51 486
|
59 285
|
70 448
|
82 033
|
95 834
|
113 480
|
131 931
|
139 452
|
152 412
|
|
| Intangible Assets |
99 724
|
108 503
|
118 824
|
148 543
|
229 914
|
229 232
|
242 583
|
216 388
|
206 793
|
194 129
|
187 634
|
185 219
|
174 977
|
|
| Goodwill |
172 841
|
193 713
|
216 394
|
213 051
|
303 273
|
312 944
|
410 651
|
383 163
|
399 361
|
436 017
|
462 977
|
510 638
|
508 133
|
|
| Long-Term Investments |
87 516
|
106 526
|
133 836
|
120 854
|
151 040
|
161 988
|
178 015
|
185 270
|
255 389
|
269 156
|
255 293
|
237 112
|
180 578
|
|
| Other Long-Term Assets |
38 554
|
37 784
|
39 335
|
46 062
|
38 124
|
41 695
|
34 160
|
33 687
|
42 589
|
81 576
|
166 009
|
212 054
|
228 717
|
|
| Other Assets |
172 841
|
193 713
|
216 394
|
213 051
|
303 273
|
312 944
|
410 651
|
383 163
|
399 361
|
436 017
|
462 977
|
510 638
|
508 133
|
|
| Total Assets |
808 522
N/A
|
860 381
+6%
|
1 100 782
+28%
|
1 150 681
+5%
|
1 462 903
+27%
|
1 574 032
+8%
|
1 748 982
+11%
|
1 998 917
+14%
|
2 196 613
+10%
|
2 423 542
+10%
|
2 793 281
+15%
|
3 144 646
+13%
|
2 772 252
-12%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
43 977
|
51 907
|
57 995
|
60 104
|
55 948
|
60 436
|
58 615
|
54 459
|
57 414
|
67 306
|
74 164
|
436 401
|
461 208
|
|
| Accrued Liabilities |
66 495
|
82 857
|
96 426
|
110 082
|
98 464
|
123 481
|
133 330
|
144 240
|
163 214
|
188 599
|
230 009
|
230 935
|
240 914
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
36 700
|
26 719
|
15 000
|
15 000
|
24 967
|
24 068
|
24 869
|
56 010
|
91 088
|
64 669
|
75 012
|
44 622
|
44 453
|
|
| Other Current Liabilities |
89 586
|
71 625
|
70 815
|
96 811
|
234 145
|
239 783
|
280 780
|
257 024
|
291 456
|
375 018
|
403 592
|
406 777
|
433 153
|
|
| Total Current Liabilities |
236 758
|
233 108
|
240 236
|
281 997
|
413 524
|
447 768
|
497 594
|
511 733
|
603 172
|
695 592
|
782 777
|
758 879
|
802 185
|
|
| Long-Term Debt |
121 719
|
30 000
|
15 000
|
0
|
186 620
|
159 007
|
137 212
|
352 402
|
326 680
|
206 755
|
179 942
|
176 508
|
164 487
|
|
| Deferred Income Tax |
801
|
15 919
|
52 817
|
49 693
|
52 739
|
53 172
|
52 240
|
52 912
|
71 839
|
62 592
|
107 617
|
111 610
|
90 465
|
|
| Minority Interest |
2 696
|
2 943
|
3 322
|
4 585
|
5 190
|
5 055
|
6 475
|
7 293
|
9 717
|
12 518
|
13 939
|
7 977
|
9 777
|
|
| Other Liabilities |
29 997
|
34 733
|
38 572
|
41 991
|
67 255
|
73 425
|
89 685
|
86 127
|
93 633
|
82 309
|
81 996
|
88 749
|
87 755
|
|
| Total Liabilities |
391 971
N/A
|
316 703
-19%
|
349 947
+10%
|
378 266
+8%
|
725 328
+92%
|
738 427
+2%
|
783 206
+6%
|
1 010 467
+29%
|
1 105 041
+9%
|
1 059 766
-4%
|
1 166 271
+10%
|
1 143 723
-2%
|
1 154 669
+1%
|
|
| Equity | ||||||||||||||
| Common Stock |
3 002
|
3 002
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
40 000
|
40 000
|
40 000
|
40 000
|
40 000
|
40 000
|
|
| Retained Earnings |
450 597
|
503 327
|
559 516
|
598 442
|
714 055
|
811 287
|
942 449
|
1 067 492
|
1 201 573
|
1 499 629
|
1 786 945
|
1 972 500
|
1 704 967
|
|
| Additional Paid In Capital |
14 680
|
17 632
|
53 679
|
53 756
|
52 529
|
50 115
|
49 136
|
18 904
|
17 422
|
20 640
|
33 754
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
17 013
|
23 429
|
34 177
|
0
|
3 221
|
3 723
|
4 132
|
5 584
|
8 987
|
34 682
|
75 595
|
88 242
|
9
|
|
| Treasury Stock |
85 698
|
60 815
|
531
|
0
|
31 640
|
32 049
|
32 378
|
113 244
|
180 148
|
298 457
|
432 612
|
407 049
|
515 363
|
|
| Other Equity |
16 957
|
57 103
|
93 994
|
81 696
|
10 590
|
7 471
|
7 563
|
30 286
|
3 738
|
101 964
|
198 923
|
395 472
|
387 988
|
|
| Total Equity |
416 551
N/A
|
543 678
+31%
|
750 835
+38%
|
772 415
+3%
|
737 575
-5%
|
835 605
+13%
|
965 776
+16%
|
988 450
+2%
|
1 091 572
+10%
|
1 363 776
+25%
|
1 627 010
+19%
|
2 000 923
+23%
|
1 617 583
-19%
|
|
| Total Liabilities & Equity |
808 522
N/A
|
860 381
+6%
|
1 100 782
+28%
|
1 150 681
+5%
|
1 462 903
+27%
|
1 574 032
+8%
|
1 748 982
+11%
|
1 998 917
+14%
|
2 196 613
+10%
|
2 423 542
+10%
|
2 793 281
+15%
|
3 144 646
+13%
|
2 772 252
-12%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
1 501
|
1 589
|
1 694
|
1 694
|
1 671
|
1 671
|
1 671
|
1 648
|
1 634
|
1 609
|
1 579
|
1 545
|
1 467
|
|