Roche Holding AG
OTC:RHHBF

Watchlist Manager
Roche Holding AG Logo
Roche Holding AG
OTC:RHHBF
Watchlist
Price: 425.21 USD Market Closed
Market Cap: $339B

Relative Value

The Relative Value of one RHHBF stock under the Base Case scenario is hidden USD. Compared to the current market price of 425.21 USD, Roche Holding AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RHHBF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

RHHBF Competitors Multiples
Roche Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Roche Holding AG
OTC:RHHBF
278.2B USD 4.5 29.5 12.5 14.6
US
Eli Lilly and Co
NYSE:LLY
992.9B USD 16.7 53.9 36.2 38.8
US
Johnson & Johnson
NYSE:JNJ
541.8B USD 5.8 20.2 14.1 17.3
UK
AstraZeneca PLC
LSE:AZN
216.3B GBP 5.1 31.2 20.3 29.7
CH
Novartis AG
SIX:NOVN
223.2B CHF 5 19.6 15.7 20.3
DK
Novo Nordisk A/S
CSE:NOVO B
1.7T DKK 5.5 16.8 11.7 13.6
US
Merck & Co Inc
NYSE:MRK
269.1B USD 4.2 14.1 10 11.9
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
US
Pfizer Inc
NYSE:PFE
151B USD 2.4 15.4 7.7 10.6
FR
Sanofi SA
PAR:SAN
97.1B EUR 1.5 7.1 6.4 6.4
US
Bristol-Myers Squibb Co
NYSE:BMY
113.3B USD 2.4 18.8 6.7 8.8
P/E Multiple
Earnings Growth PEG
CH
Roche Holding AG
OTC:RHHBF
Average P/E: 22.7
29.5
29%
1
US
Eli Lilly and Co
NYSE:LLY
53.9
54%
1
US
Johnson & Johnson
NYSE:JNJ
20.2
6%
3.4
UK
AstraZeneca PLC
LSE:AZN
31.2
38%
0.8
CH
Novartis AG
SIX:NOVN
19.6
17%
1.2
DK
Novo Nordisk A/S
CSE:NOVO B
16.8
2%
8.4
US
Merck & Co Inc
NYSE:MRK
14.1
14%
1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
US
Pfizer Inc
NYSE:PFE
15.4
27%
0.6
FR
Sanofi SA
PAR:SAN
7.1
25%
0.3
US
Bristol-Myers Squibb Co
NYSE:BMY
18.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Roche Holding AG
OTC:RHHBF
Average EV/EBITDA: 44.2
12.5
5%
2.5
US
Eli Lilly and Co
NYSE:LLY
36.2
34%
1.1
US
Johnson & Johnson
NYSE:JNJ
14.1
2%
7.1
UK
AstraZeneca PLC
LSE:AZN
20.3
10%
2
CH
Novartis AG
SIX:NOVN
15.7
6%
2.6
DK
Novo Nordisk A/S
CSE:NOVO B
11.7
1%
11.7
US
Merck & Co Inc
NYSE:MRK
10
6%
1.7
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.7
0%
N/A
FR
Sanofi SA
PAR:SAN
6.4
8%
0.8
US
Bristol-Myers Squibb Co
NYSE:BMY
6.7
-9%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Roche Holding AG
OTC:RHHBF
Average EV/EBIT: 94.3
14.6
6%
2.4
US
Eli Lilly and Co
NYSE:LLY
38.8
37%
1
US
Johnson & Johnson
NYSE:JNJ
17.3
6%
2.9
UK
AstraZeneca PLC
LSE:AZN
29.7
23%
1.3
CH
Novartis AG
SIX:NOVN
20.3
12%
1.7
DK
Novo Nordisk A/S
CSE:NOVO B
13.6
0%
N/A
US
Merck & Co Inc
NYSE:MRK
11.9
8%
1.5
IE
E
Endo International PLC
LSE:0Y5F
865
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.6
7%
1.5
FR
Sanofi SA
PAR:SAN
6.4
15%
0.4
US
Bristol-Myers Squibb Co
NYSE:BMY
8.8
10%
0.9