SoftBank Group Corp
OTC:SFTBF
Balance Sheet
Balance Sheet Decomposition
SoftBank Group Corp
SoftBank Group Corp
Balance Sheet
SoftBank Group Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
113 580
|
147 503
|
327 023
|
287 978
|
446 306
|
377 666
|
491 161
|
457 953
|
690 053
|
861 657
|
1 016 251
|
1 369 134
|
2 000 832
|
3 299 907
|
2 569 607
|
2 183 102
|
3 334 650
|
3 858 518
|
3 369 015
|
4 662 725
|
5 169 001
|
6 925 153
|
6 186 874
|
3 713 028
|
|
| Cash Equivalents |
113 580
|
147 503
|
327 023
|
287 978
|
446 306
|
377 666
|
491 161
|
457 953
|
690 053
|
861 657
|
1 016 251
|
1 369 134
|
2 000 832
|
3 299 907
|
2 569 607
|
2 183 102
|
3 334 650
|
3 858 518
|
3 369 015
|
4 662 725
|
5 169 001
|
6 925 153
|
6 186 874
|
3 713 028
|
|
| Short-Term Investments |
9 545
|
5 059
|
113 659
|
39 403
|
4 372
|
8 588
|
4 928
|
2 917
|
4 342
|
78 099
|
4 575
|
4 703
|
113 410
|
138 473
|
79 178
|
794 689
|
519 444
|
203 476
|
313 487
|
2 288 255
|
796 151
|
290 666
|
687 103
|
1 314 642
|
|
| Total Receivables |
102 777
|
105 834
|
257 299
|
160 943
|
181 497
|
556 036
|
819 335
|
809 226
|
781 991
|
619 996
|
622 273
|
631 967
|
1 767 919
|
1 940 308
|
2 247 128
|
2 213 185
|
2 459 362
|
2 951 212
|
2 429 449
|
2 514 705
|
2 557 316
|
2 711 686
|
3 135 210
|
2 878 657
|
|
| Accounts Receivables |
60 461
|
56 987
|
76 256
|
160 943
|
181 497
|
556 036
|
819 335
|
809 226
|
781 991
|
619 996
|
622 273
|
631 967
|
1 575 012
|
1 766 652
|
1 787 536
|
1 967 588
|
2 025 873
|
2 189 603
|
1 880 568
|
1 842 649
|
1 960 050
|
2 171 566
|
2 431 335
|
2 629 645
|
|
| Other Receivables |
42 316
|
48 847
|
181 043
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
192 907
|
173 656
|
459 592
|
245 597
|
433 489
|
761 609
|
548 881
|
672 056
|
597 266
|
540 120
|
703 875
|
249 012
|
|
| Inventory |
36 312
|
42 201
|
25 064
|
47 224
|
50 597
|
76 898
|
72 150
|
42 320
|
37 030
|
49 887
|
42 618
|
43 845
|
251 677
|
351 152
|
359 464
|
341 344
|
362 041
|
365 260
|
185 097
|
126 830
|
142 767
|
163 781
|
161 863
|
198 291
|
|
| Other Current Assets |
132 232
|
106 837
|
164 892
|
70 567
|
62 357
|
228 244
|
195 169
|
207 895
|
181 023
|
252 975
|
224 735
|
541 547
|
208 822
|
228 080
|
294 892
|
191 655
|
199 365
|
379 522
|
9 339 895
|
1 227 651
|
1 363 354
|
495 196
|
1 270 343
|
1 328 300
|
|
| Total Current Assets |
394 446
|
407 434
|
887 937
|
606 115
|
745 129
|
1 247 432
|
1 582 743
|
1 520 311
|
1 694 439
|
1 862 614
|
1 910 452
|
2 591 196
|
4 342 660
|
5 957 920
|
5 550 269
|
5 723 975
|
6 874 862
|
7 757 988
|
15 636 943
|
10 820 166
|
10 028 589
|
10 586 482
|
11 441 393
|
9 432 918
|
|
| PP&E Net |
28 408
|
102 248
|
115 179
|
451 714
|
418 602
|
1 029 849
|
1 029 262
|
1 000 944
|
950 701
|
1 113 446
|
1 296 393
|
1 657 640
|
3 586 327
|
4 317 448
|
4 183 507
|
3 977 254
|
3 856 847
|
4 070 704
|
2 558 208
|
2 815 598
|
2 757 492
|
2 639 719
|
2 642 192
|
3 688 146
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 586 327
|
4 317 448
|
4 183 507
|
3 977 254
|
3 856 847
|
4 070 704
|
2 558 208
|
2 815 598
|
2 757 492
|
2 639 719
|
2 642 192
|
3 688 146
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 770 365
|
2 314 553
|
2 844 572
|
3 530 694
|
3 908 923
|
4 596 554
|
1 569 268
|
1 953 321
|
2 341 562
|
2 802 920
|
3 327 876
|
3 299 834
|
|
| Intangible Assets |
15 341
|
14 008
|
17 028
|
55 227
|
56 707
|
246 783
|
263 873
|
265 376
|
251 617
|
281 105
|
346 272
|
420 538
|
6 177 701
|
6 903 582
|
6 439 145
|
6 946 639
|
6 784 550
|
6 892 195
|
1 985 972
|
2 308 370
|
2 427 580
|
2 409 641
|
2 448 840
|
2 414 562
|
|
| Goodwill |
16 190
|
9 830
|
0
|
48 313
|
45 578
|
1 032 927
|
974 435
|
956 730
|
900 768
|
839 238
|
780 242
|
734 407
|
1 532 305
|
1 663 363
|
1 609 789
|
4 175 464
|
4 302 553
|
4 321 467
|
3 998 167
|
4 684 419
|
4 897 913
|
5 199 480
|
5 709 874
|
5 781 931
|
|
| Note Receivable |
1 287
|
780
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
147 355
|
169 408
|
0
|
230 495
|
293 679
|
625 873
|
727 047
|
872 016
|
1 332 743
|
1 485 822
|
1 411 978
|
1 589 823
|
|
| Long-Term Investments |
662 606
|
365 020
|
349 560
|
434 481
|
464 650
|
487 421
|
464 997
|
320 102
|
370 027
|
340 436
|
338 198
|
870 608
|
569 180
|
1 558 186
|
2 385 200
|
3 024 489
|
5 357 947
|
3 944 742
|
4 921 849
|
9 113 245
|
10 432 653
|
9 441 361
|
11 043 396
|
9 863 747
|
|
| Other Long-Term Assets |
45 395
|
47 002
|
51 496
|
108 995
|
77 725
|
266 433
|
243 583
|
323 199
|
295 317
|
218 878
|
228 147
|
250 497
|
329 469
|
464 262
|
364 221
|
555 896
|
3 710 028
|
8 483 507
|
7 429 106
|
15 136 639
|
15 667 700
|
12 173 863
|
12 026 570
|
12 242 629
|
|
| Other Assets |
16 190
|
9 830
|
0
|
48 313
|
45 578
|
1 032 927
|
974 435
|
956 730
|
900 768
|
839 238
|
780 242
|
734 407
|
1 532 305
|
1 663 363
|
1 609 789
|
4 175 464
|
4 302 553
|
4 321 467
|
3 998 167
|
4 684 419
|
4 897 913
|
5 199 480
|
5 709 874
|
5 781 931
|
|
| Total Assets |
1 163 673
N/A
|
946 322
-19%
|
1 421 200
+50%
|
1 704 845
+20%
|
1 808 391
+6%
|
4 310 845
+138%
|
4 558 893
+6%
|
4 386 662
-4%
|
4 462 869
+2%
|
4 655 717
+4%
|
4 899 704
+5%
|
6 524 886
+33%
|
16 684 997
+156%
|
21 034 169
+26%
|
20 707 192
-2%
|
24 634 212
+19%
|
31 180 466
+27%
|
36 096 476
+16%
|
37 257 292
+3%
|
45 750 453
+23%
|
47 544 670
+4%
|
43 936 368
-8%
|
46 724 243
+6%
|
45 013 756
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
56 742
|
58 534
|
47 613
|
63 684
|
60 432
|
195 167
|
187 279
|
160 339
|
158 942
|
193 644
|
190 532
|
194 653
|
1 602 803
|
1 863 480
|
1 492 481
|
1 460 839
|
1 624 367
|
1 697 556
|
1 290 182
|
1 541 078
|
1 559 849
|
1 810 333
|
1 970 363
|
5 232 633
|
|
| Accrued Liabilities |
10 176
|
14 576
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
289 889
|
385 015
|
333 101
|
314 761
|
367 365
|
812 842
|
392 654
|
545 955
|
393 543
|
438 405
|
561 782
|
374 237
|
|
| Short-Term Debt |
124 190
|
154 557
|
99 841
|
196 686
|
228 700
|
198 656
|
448 571
|
575 532
|
208 307
|
253 256
|
403 167
|
813 490
|
302 529
|
445 846
|
557 408
|
747 664
|
1 057 573
|
541 179
|
1 735 458
|
3 046 602
|
2 078 439
|
1 183 503
|
1 463 659
|
1 831 098
|
|
| Current Portion of Long-Term Debt |
48 841
|
56 279
|
36 154
|
48 145
|
11 094
|
62 013
|
122 310
|
152 241
|
393 821
|
442 499
|
297 670
|
429 920
|
845 370
|
1 371 569
|
2 091 283
|
1 946 429
|
2 159 832
|
2 939 781
|
2 488 078
|
4 996 084
|
5 490 664
|
4 129 649
|
6 957 285
|
3 963 905
|
|
| Other Current Liabilities |
119 023
|
174 555
|
372 129
|
382 278
|
286 673
|
687 064
|
482 541
|
461 469
|
617 805
|
755 005
|
1 032 356
|
1 152 120
|
693 187
|
606 576
|
691 498
|
757 230
|
1 519 618
|
2 690 339
|
8 284 761
|
2 761 236
|
2 858 967
|
3 018 834
|
3 067 206
|
4 236 146
|
|
| Total Current Liabilities |
358 972
|
458 501
|
555 737
|
690 793
|
586 899
|
1 142 900
|
1 240 701
|
1 349 581
|
1 378 875
|
1 644 404
|
1 923 725
|
2 590 183
|
3 733 778
|
4 672 486
|
5 165 771
|
5 226 923
|
6 728 755
|
8 681 697
|
14 191 133
|
12 890 955
|
12 381 462
|
10 580 724
|
14 020 295
|
12 601 670
|
|
| Long-Term Debt |
192 611
|
129 957
|
439 544
|
609 085
|
665 498
|
2 226 746
|
2 273 352
|
1 994 172
|
1 954 593
|
1 738 118
|
1 367 669
|
1 721 365
|
8 038 589
|
9 801 733
|
9 295 391
|
12 197 360
|
13 824 783
|
12 204 146
|
10 048 672
|
11 505 290
|
14 754 477
|
15 002 039
|
12 941 087
|
13 118 347
|
|
| Deferred Income Tax |
70 962
|
33 285
|
58 212
|
57 419
|
48 642
|
50 136
|
41 977
|
28 795
|
30 482
|
26 582
|
20 370
|
17 939
|
1 533 021
|
2 052 615
|
2 083 164
|
1 941 380
|
1 085 626
|
1 391 072
|
711 216
|
2 030 651
|
2 436 034
|
1 828 557
|
1 253 039
|
924 392
|
|
| Minority Interest |
47 134
|
46 005
|
92 787
|
68 943
|
101 346
|
430 106
|
464 862
|
450 414
|
492 963
|
259 661
|
498 047
|
536 637
|
903 296
|
1 006 871
|
891 658
|
883 378
|
1 088 846
|
1 387 723
|
1 459 304
|
1 742 500
|
1 732 088
|
1 619 366
|
2 075 044
|
2 391 485
|
|
| Other Liabilities |
28 666
|
21 178
|
36 836
|
100 591
|
160 089
|
174 827
|
154 138
|
189 320
|
134 947
|
366 996
|
152 300
|
88 940
|
520 939
|
654 158
|
657 595
|
798 819
|
3 268 280
|
4 810 357
|
4 933 354
|
7 367 964
|
6 264 935
|
5 875 833
|
5 272 653
|
4 416 321
|
|
| Total Liabilities |
698 345
N/A
|
688 926
-1%
|
1 183 116
+72%
|
1 526 831
+29%
|
1 562 474
+2%
|
4 024 715
+158%
|
4 175 030
+4%
|
4 012 282
-4%
|
3 991 860
-1%
|
4 035 761
+1%
|
3 962 111
-2%
|
4 955 064
+25%
|
14 729 623
+197%
|
18 187 863
+23%
|
18 093 579
-1%
|
21 047 860
+16%
|
25 996 290
+24%
|
28 474 995
+10%
|
31 343 679
+10%
|
35 537 360
+13%
|
37 568 996
+6%
|
34 906 519
-7%
|
35 562 118
+2%
|
33 452 215
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
137 867
|
137 867
|
162 303
|
162 397
|
162 916
|
163 309
|
187 422
|
187 681
|
188 750
|
188 775
|
213 797
|
238 772
|
238 772
|
238 772
|
238 772
|
238 772
|
238 772
|
238 772
|
238 772
|
238 772
|
238 772
|
238 772
|
238 772
|
238 772
|
|
| Retained Earnings |
4 035
|
101 031
|
210 625
|
273 362
|
215 411
|
189 091
|
91 624
|
50 980
|
43 547
|
222 980
|
531 432
|
754 351
|
1 193 366
|
1 740 686
|
2 166 623
|
2 958 355
|
3 940 259
|
5 571 285
|
3 945 820
|
8 810 422
|
4 515 704
|
2 006 238
|
1 632 966
|
2 701 792
|
|
| Additional Paid In Capital |
162 231
|
162 231
|
186 690
|
186 783
|
187 303
|
187 669
|
211 740
|
211 999
|
213 068
|
212 510
|
236 562
|
429 689
|
405 111
|
374 845
|
261 234
|
245 706
|
256 768
|
1 467 762
|
1 490 325
|
2 618 504
|
2 634 574
|
2 652 790
|
3 326 093
|
3 376 724
|
|
| Unrealized Security Profit/Loss |
126 625
|
39 595
|
105 198
|
136 662
|
129 051
|
122 619
|
80 914
|
31 334
|
43 864
|
34 920
|
10 566
|
4 163
|
14 122
|
14 122
|
0
|
11 983
|
63 700
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
10
|
2 199
|
66
|
106
|
169
|
193
|
206
|
214
|
225
|
240
|
22 947
|
22 833
|
51 492
|
48 383
|
0
|
67 727
|
66 458
|
443 482
|
101 616
|
2 290 077
|
406 410
|
38 791
|
22 725
|
256 251
|
|
| Other Equity |
34 577
|
20 932
|
5 418
|
34 359
|
17 773
|
1 816
|
4 386
|
5 437
|
17 997
|
38 989
|
31 817
|
165 680
|
155 495
|
525 862
|
229 142
|
199 263
|
751 135
|
787 144
|
340 312
|
835 472
|
2 993 034
|
4 170 840
|
5 987 019
|
5 500 504
|
|
| Total Equity |
465 325
N/A
|
257 395
-45%
|
238 082
-8%
|
178 015
-25%
|
245 917
+38%
|
286 129
+16%
|
383 860
+34%
|
374 383
-2%
|
471 007
+26%
|
619 956
+32%
|
937 593
+51%
|
1 569 822
+67%
|
1 955 374
+25%
|
2 846 306
+46%
|
2 613 613
-8%
|
3 586 352
+37%
|
5 184 176
+45%
|
7 621 481
+47%
|
5 913 613
-22%
|
10 213 093
+73%
|
9 975 674
-2%
|
9 029 849
-9%
|
11 162 125
+24%
|
11 561 541
+4%
|
|
| Total Liabilities & Equity |
1 163 670
N/A
|
946 321
-19%
|
1 421 198
+50%
|
1 704 846
+20%
|
1 808 391
+6%
|
4 310 844
+138%
|
4 558 890
+6%
|
4 386 665
-4%
|
4 462 867
+2%
|
4 655 717
+4%
|
4 899 704
+5%
|
6 524 886
+33%
|
16 684 997
+156%
|
21 034 169
+26%
|
20 707 192
-2%
|
24 634 212
+19%
|
31 180 466
+27%
|
36 096 476
+16%
|
37 257 292
+3%
|
45 750 453
+23%
|
47 544 670
+4%
|
43 936 368
-8%
|
46 724 243
+6%
|
45 013 756
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2 021
|
2 021
|
2 108
|
2 109
|
2 110
|
2 111
|
2 161
|
2 162
|
2 165
|
2 165
|
2 179
|
2 383
|
2 377
|
2 378
|
2 294
|
2 179
|
2 179
|
2 108
|
2 068
|
1 739
|
1 647
|
5 852
|
5 864
|
5 750
|
|