DCF Value

The DCF Value for Shimano Inc (SHMDF) under the Base Case is 126.12 USD. Compared with the current market price of 133.99 USD, the stock appears Overvalued by 6% .

Key assumptions
SHMDF DCF Value
Base Case
$126.12
Overvaluation 6%
DCF Value
Price $133.99
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time