Shimano Inc
OTC:SHMDF

Watchlist Manager
Shimano Inc Logo
Shimano Inc
OTC:SHMDF
Watchlist
Price: 107.41 USD 1.65% Market Closed
Market Cap: 9.7B USD

Relative Value

The Relative Value of one SHMDF stock under the Base Case scenario is hidden USD. Compared to the current market price of 107.41 USD, Shimano Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHMDF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SHMDF Competitors Multiples
Shimano Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Shimano Inc
OTC:SHMDF
1.5T USD 3.2 28.8 13.3 20
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 21 10.5 13.3
US
Hasbro Inc
NASDAQ:HAS
12.3B USD 2.8 -22.1 14.7 17.1
UK
Games Workshop Group PLC
LSE:GAW
5.9B GBP 0.1 0.3 -0 -0
US
Mattel Inc
NASDAQ:MAT
6.6B USD 1.3 15.2 9.8 12.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
42.6B CNY 2.2 22.9 18.4 18.4
US
Brunswick Corp
NYSE:BC
5.7B USD 1.1 -23.9 12.8 25.6
CA
BRP Inc
TSX:DOO
8.1B CAD 1 330.3 10.4 18.8
US
Acushnet Holdings Corp
NYSE:GOLF
5.5B USD 2.2 24.6 17 20.1
IT
Technogym SpA
MIL:TGYM
3.5B EUR 3.6 35.8 17.7 24.5
US
Polaris Inc
NYSE:PII
3.9B USD 0.6 -26 14 96.2
P/E Multiple
Earnings Growth PEG
JP
Shimano Inc
OTC:SHMDF
Average P/E: 59.9
28.8
1%
28.8
JP
Bandai Namco Holdings Inc
TSE:7832
21
6%
3.5
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -22.1
29%
N/A
UK
Games Workshop Group PLC
LSE:GAW
0.3
4%
0.1
US
Mattel Inc
NASDAQ:MAT
15.2
3%
5.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.9
26%
0.9
US
Brunswick Corp
NYSE:BC
Negative Multiple: -23.9
39%
N/A
CA
BRP Inc
TSX:DOO
330.3
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
24.6
6%
4.1
IT
Technogym SpA
MIL:TGYM
35.8
18%
2
US
Polaris Inc
NYSE:PII
Negative Multiple: -26
23%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Shimano Inc
OTC:SHMDF
Average EV/EBITDA: 13.9
13.3
9%
1.5
JP
Bandai Namco Holdings Inc
TSE:7832
10.5
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
14.7
14%
1.1
UK
Games Workshop Group PLC
LSE:GAW
Negative Multiple: -0
4%
N/A
US
Mattel Inc
NASDAQ:MAT
9.8
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
18.4
38%
0.5
US
Brunswick Corp
NYSE:BC
12.8
4%
3.2
CA
BRP Inc
TSX:DOO
10.4
9%
1.2
US
Acushnet Holdings Corp
NYSE:GOLF
17
8%
2.1
IT
Technogym SpA
MIL:TGYM
17.7
14%
1.3
US
Polaris Inc
NYSE:PII
14
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Shimano Inc
OTC:SHMDF
Average EV/EBIT: 26.7
20
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
13.3
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
17.1
16%
1.1
UK
Games Workshop Group PLC
LSE:GAW
Negative Multiple: -0
4%
N/A
US
Mattel Inc
NASDAQ:MAT
12.6
3%
4.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
18.4
33%
0.6
US
Brunswick Corp
NYSE:BC
25.6
7%
3.7
CA
BRP Inc
TSX:DOO
18.8
12%
1.6
US
Acushnet Holdings Corp
NYSE:GOLF
20.1
5%
4
IT
Technogym SpA
MIL:TGYM
24.5
17%
1.4
US
Polaris Inc
NYSE:PII
96.2
25%
3.8