Shimano Inc
OTC:SMNNY

Watchlist Manager
Shimano Inc Logo
Shimano Inc
OTC:SMNNY
Watchlist
Price: 11.63 USD 0.69% Market Closed
Market Cap: $10.4B

Relative Value

The Relative Value of one SMNNY stock under the Base Case scenario is hidden USD. Compared to the current market price of 11.63 USD, Shimano Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMNNY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SMNNY Competitors Multiples
Shimano Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Shimano Inc
OTC:SMNNY
1.6T USD 3.4 30.8 15 22.5
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 23.5 11.4 14.7
US
Hasbro Inc
NASDAQ:HAS
13.3B USD 3 -23.7 15.6 18.2
UK
Games Workshop Group PLC
LSE:GAW
5.6B GBP 8.6 27.2 17 19.7
US
Mattel Inc
NASDAQ:MAT
6.6B USD 1.3 15.5 10 12.8
US
Acushnet Holdings Corp
NYSE:GOLF
6B USD 2.4 26.7 18.3 21.6
US
Brunswick Corp
NYSE:BC
5.8B USD 1.1 -42.1 12.1 23.4
CA
BRP Inc
TSX:DOO
7.8B CAD 1 318.4 10.1 18.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
37.5B CNY 2 20.8 15.9 15.9
IT
Technogym SpA
MIL:TGYM
3.6B EUR 3.8 37.4 18.3 25.3
JP
Yamaha Corp
TSE:7951
600.1B JPY 1.3 31.2 10.7 19.6
P/E Multiple
Earnings Growth PEG
JP
Shimano Inc
OTC:SMNNY
Average P/E: 59.1
30.8
0%
N/A
JP
Bandai Namco Holdings Inc
TSE:7832
23.5
7%
3.4
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -23.7
29%
N/A
UK
Games Workshop Group PLC
LSE:GAW
27.2
5%
5.4
US
Mattel Inc
NASDAQ:MAT
15.5
3%
5.2
US
Acushnet Holdings Corp
NYSE:GOLF
26.7
6%
4.5
US
Brunswick Corp
NYSE:BC
Negative Multiple: -42.1 N/A N/A
CA
BRP Inc
TSX:DOO
318.4
N/A N/A
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
20.8
26%
0.8
IT
Technogym SpA
MIL:TGYM
37.4
18%
2.1
JP
Yamaha Corp
TSE:7951
31.2
44%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Shimano Inc
OTC:SMNNY
Average EV/EBITDA: 14
15
9%
1.7
JP
Bandai Namco Holdings Inc
TSE:7832
11.4
5%
2.3
US
Hasbro Inc
NASDAQ:HAS
15.6
15%
1
UK
Games Workshop Group PLC
LSE:GAW
17
4%
4.2
US
Mattel Inc
NASDAQ:MAT
10
7%
1.4
US
Acushnet Holdings Corp
NYSE:GOLF
18.3
7%
2.6
US
Brunswick Corp
NYSE:BC
12.1
14%
0.9
CA
BRP Inc
TSX:DOO
10.1
9%
1.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
15.9
38%
0.4
IT
Technogym SpA
MIL:TGYM
18.3
14%
1.3
JP
Yamaha Corp
TSE:7951
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Shimano Inc
OTC:SMNNY
Average EV/EBIT: 19.3
22.5
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
14.7
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
18.2
16%
1.1
UK
Games Workshop Group PLC
LSE:GAW
19.7
4%
4.9
US
Mattel Inc
NASDAQ:MAT
12.8
3%
4.3
US
Acushnet Holdings Corp
NYSE:GOLF
21.6
5%
4.3
US
Brunswick Corp
NYSE:BC
23.4
N/A N/A
CA
BRP Inc
TSX:DOO
18.3
12%
1.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
15.9
33%
0.5
IT
Technogym SpA
MIL:TGYM
25.3
17%
1.5
JP
Yamaha Corp
TSE:7951
19.6
N/A N/A