Sound Energy PLC
OTC:SNEGF
Balance Sheet
Balance Sheet Decomposition
Sound Energy PLC
Sound Energy PLC
Balance Sheet
Sound Energy PLC
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
11
|
17
|
14
|
15
|
11
|
5
|
6
|
7
|
1
|
13
|
3
|
1
|
2
|
9
|
2
|
1
|
1
|
0
|
1
|
6
|
|
| Cash |
0
|
1
|
1
|
10
|
2
|
1
|
1
|
5
|
0
|
13
|
3
|
1
|
2
|
9
|
2
|
1
|
1
|
0
|
1
|
6
|
|
| Cash Equivalents |
11
|
17
|
13
|
4
|
9
|
4
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
46
|
19
|
11
|
3
|
3
|
2
|
4
|
2
|
2
|
|
| Total Receivables |
0
|
1
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
2
|
3
|
9
|
4
|
3
|
1
|
1
|
1
|
3
|
1
|
3
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Current Assets |
11
|
19
|
14
|
15
|
11
|
8
|
8
|
10
|
3
|
15
|
18
|
59
|
26
|
25
|
7
|
7
|
5
|
8
|
6
|
11
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
15
|
7
|
3
|
0
|
151
|
147
|
133
|
140
|
163
|
158
|
10
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
15
|
7
|
3
|
0
|
151
|
147
|
133
|
140
|
163
|
158
|
10
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
9
|
15
|
0
|
0
|
1
|
10
|
6
|
1
|
1
|
125
|
|
| Intangible Assets |
0
|
16
|
15
|
23
|
22
|
10
|
23
|
12
|
17
|
7
|
8
|
28
|
164
|
32
|
31
|
31
|
32
|
36
|
35
|
14
|
|
| Goodwill |
0
|
0
|
4
|
5
|
5
|
2
|
4
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
2
|
1
|
1
|
1
|
5
|
5
|
23
|
|
| Other Assets |
0
|
0
|
4
|
5
|
5
|
2
|
4
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
11
N/A
|
35
+218%
|
35
+2%
|
44
+25%
|
39
-13%
|
20
-49%
|
36
+84%
|
25
-30%
|
24
-6%
|
38
+62%
|
34
-11%
|
90
+163%
|
202
+124%
|
210
+4%
|
186
-11%
|
172
-8%
|
177
+3%
|
212
+20%
|
204
-4%
|
58
-71%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
1
|
1
|
4
|
4
|
5
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
9
|
3
|
5
|
1
|
1
|
1
|
1
|
2
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
1
|
0
|
0
|
0
|
25
|
0
|
1
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
1
|
0
|
1
|
1
|
0
|
2
|
1
|
3
|
2
|
8
|
14
|
7
|
10
|
3
|
27
|
2
|
3
|
3
|
4
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
13
|
7
|
16
|
19
|
20
|
21
|
0
|
20
|
29
|
33
|
38
|
|
| Deferred Income Tax |
0
|
0
|
4
|
5
|
5
|
2
|
4
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
4
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
|
| Total Liabilities |
0
N/A
|
1
+600%
|
4
+500%
|
7
+57%
|
6
-12%
|
2
-67%
|
6
+226%
|
4
-42%
|
8
+133%
|
19
+126%
|
18
-5%
|
33
+79%
|
30
-9%
|
31
+3%
|
24
-22%
|
27
+13%
|
22
-20%
|
34
+58%
|
38
+10%
|
41
+10%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
5
|
136
|
288
|
23
|
25
|
13
|
16
|
19
|
20
|
21
|
|
| Retained Earnings |
0
|
2
|
4
|
4
|
7
|
23
|
29
|
42
|
49
|
53
|
71
|
80
|
111
|
154
|
140
|
121
|
125
|
131
|
125
|
26
|
|
| Additional Paid In Capital |
11
|
36
|
36
|
36
|
36
|
36
|
53
|
60
|
60
|
0
|
81
|
0
|
0
|
0
|
0
|
16
|
18
|
20
|
20
|
20
|
|
| Other Equity |
0
|
0
|
1
|
5
|
3
|
4
|
4
|
1
|
1
|
1
|
1
|
1
|
4
|
2
|
2
|
6
|
5
|
8
|
2
|
2
|
|
| Total Equity |
11
N/A
|
34
+218%
|
31
-8%
|
38
+21%
|
33
-13%
|
18
-46%
|
30
+69%
|
22
-28%
|
15
-29%
|
19
+27%
|
16
-17%
|
58
+256%
|
172
+200%
|
179
+4%
|
162
-9%
|
145
-11%
|
155
+7%
|
178
+15%
|
167
-6%
|
17
-90%
|
|
| Total Liabilities & Equity |
11
N/A
|
35
+218%
|
35
+2%
|
44
+25%
|
39
-13%
|
20
-49%
|
36
+84%
|
25
-30%
|
24
-6%
|
38
+62%
|
34
-11%
|
90
+163%
|
202
+124%
|
210
+4%
|
186
-11%
|
172
-8%
|
177
+3%
|
212
+20%
|
204
-4%
|
58
-71%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
31
|
72
|
72
|
72
|
72
|
72
|
190
|
301
|
301
|
419
|
504
|
665
|
1 016
|
1 055
|
1 080
|
1 326
|
1 629
|
1 849
|
1 963
|
2 081
|
|