Sound Energy PLC
LSE:SOU
Income Statement
Earnings Waterfall
Sound Energy PLC
Revenue
|
0
GBP
|
Operating Expenses
|
-2.4m
GBP
|
Operating Income
|
-2.4m
GBP
|
Other Expenses
|
-9.9m
GBP
|
Net Income
|
-12.3m
GBP
|
Income Statement
Sound Energy PLC
Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+336%
|
1
+81%
|
1
+13%
|
1
-1%
|
1
-11%
|
2
+89%
|
1
-56%
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Gross Profit | |||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+214%
|
0
+68%
|
0
N/A
|
0
N/A
|
0
+11%
|
1
+78%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||||||||||||||||
Operating Expenses |
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(8)
|
(9)
|
(9)
|
(4)
|
(6)
|
(4)
|
(3)
|
(2)
|
(1)
|
(3)
|
(3)
|
(2)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(8)
|
(9)
|
(9)
|
(4)
|
(6)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(2)
N/A
|
(2)
-3%
|
(1)
+24%
|
(1)
+7%
|
(2)
-41%
|
(2)
-5%
|
(2)
+4%
|
(2)
-43%
|
(2)
-1%
|
(2)
-2%
|
(3)
-37%
|
(3)
+14%
|
(2)
+12%
|
(3)
-8%
|
(3)
-25%
|
(3)
+20%
|
(3)
-10%
|
(3)
-21%
|
(4)
-2%
|
(6)
-58%
|
(8)
-52%
|
(9)
-1%
|
(9)
-3%
|
(4)
+55%
|
(6)
-52%
|
(4)
+38%
|
(3)
+23%
|
(2)
+31%
|
(1)
+27%
|
(3)
-79%
|
(3)
-19%
|
(2)
+23%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
1
|
4
|
3
|
(1)
|
(13)
|
(14)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
2
|
(1)
|
(3)
|
(4)
|
(4)
|
1
|
(1)
|
(4)
|
(1)
|
(6)
|
(9)
|
(0)
|
6
|
4
|
(4)
|
|
Non-Reccuring Items |
(1)
|
(1)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
(4)
|
(4)
|
0
|
(1)
|
(12)
|
(12)
|
0
|
0
|
0
|
0
|
(4)
|
(6)
|
(7)
|
(0)
|
(10)
|
(13)
|
4
|
13
|
6
|
(4)
|
|
Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
(2)
+9%
|
0
N/A
|
(1)
N/A
|
(3)
-150%
|
(15)
-457%
|
(16)
-8%
|
(5)
+68%
|
(6)
-10%
|
(4)
+27%
|
(5)
-18%
|
(4)
+11%
|
(7)
-61%
|
(8)
-15%
|
(5)
+38%
|
(7)
-37%
|
(18)
-171%
|
(14)
+24%
|
(5)
+66%
|
(8)
-74%
|
(12)
-51%
|
(13)
-3%
|
(12)
+7%
|
(11)
+2%
|
(16)
-43%
|
(5)
+68%
|
(19)
-253%
|
(24)
-29%
|
2
N/A
|
17
+585%
|
7
-61%
|
(11)
N/A
|
|
Net Income | |||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(2)
|
(2)
|
0
|
(1)
|
(3)
|
(15)
|
(16)
|
(5)
|
(6)
|
(4)
|
(5)
|
(4)
|
(7)
|
(8)
|
(5)
|
(7)
|
(18)
|
(14)
|
(5)
|
(8)
|
(12)
|
(13)
|
(12)
|
(11)
|
(16)
|
(5)
|
(19)
|
(24)
|
2
|
17
|
7
|
(11)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(2)
N/A
|
(2)
+9%
|
0
N/A
|
(1)
N/A
|
(3)
-140%
|
(15)
-462%
|
(16)
-8%
|
(5)
+68%
|
(6)
-24%
|
(5)
+24%
|
(14)
-187%
|
(13)
+4%
|
(7)
+48%
|
(8)
-15%
|
(5)
+38%
|
(7)
-37%
|
(18)
-171%
|
(14)
+24%
|
(13)
+4%
|
(33)
-146%
|
(34)
-3%
|
(13)
+62%
|
(7)
+48%
|
(11)
-69%
|
(16)
-43%
|
(5)
+68%
|
(19)
-253%
|
(24)
-29%
|
2
N/A
|
17
+597%
|
5
-70%
|
(12)
N/A
|
|
EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
0
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.2
-400%
|
-0.22
-10%
|
-0.05
+77%
|
-0.04
+20%
|
-0.03
+25%
|
-0.04
-33%
|
-0.04
N/A
|
-0.02
+50%
|
-0.03
-50%
|
-0.01
+67%
|
-0.02
-100%
|
-0.04
-100%
|
-0.03
+25%
|
-0.01
+67%
|
-0.04
-300%
|
-0.04
N/A
|
-0.01
+75%
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|