Sound Energy PLC
OTC:SNEGF
Cash Flow Statement
Cash Flow Statement
Sound Energy PLC
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
(2)
|
0
|
(1)
|
(3)
|
(15)
|
(16)
|
(5)
|
(6)
|
(5)
|
(14)
|
(13)
|
(7)
|
(8)
|
(5)
|
(7)
|
(18)
|
(14)
|
(5)
|
(8)
|
(12)
|
(13)
|
(12)
|
(20)
|
(16)
|
(5)
|
(19)
|
(24)
|
2
|
17
|
7
|
(11)
|
(7)
|
(147)
|
(151)
|
(8)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
3
|
0
|
2
|
2
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
(1)
|
(2)
|
(1)
|
1
|
13
|
14
|
2
|
3
|
1
|
10
|
10
|
4
|
5
|
2
|
4
|
15
|
10
|
(1)
|
1
|
4
|
6
|
6
|
13
|
13
|
4
|
17
|
22
|
(4)
|
(19)
|
(9)
|
9
|
5
|
145
|
147
|
4
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Change in Working Capital |
1
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
2
|
1
|
(4)
|
(3)
|
6
|
1
|
(7)
|
(3)
|
(0)
|
(1)
|
(0)
|
0
|
(2)
|
(2)
|
0
|
1
|
2
|
(0)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(2)
-27%
|
(1)
+20%
|
(2)
-10%
|
(2)
-38%
|
(2)
+12%
|
(3)
-41%
|
(3)
-10%
|
(3)
-1%
|
(4)
-21%
|
(4)
-20%
|
(4)
+17%
|
(3)
+26%
|
(3)
-6%
|
(3)
-19%
|
(4)
-13%
|
(3)
+9%
|
(2)
+36%
|
(3)
-25%
|
(6)
-108%
|
(12)
-107%
|
(10)
+18%
|
(0)
+100%
|
(5)
-24 514%
|
(11)
-100%
|
(5)
+55%
|
(2)
+63%
|
(2)
-28%
|
(2)
+34%
|
(2)
+2%
|
(4)
-159%
|
(4)
-6%
|
(1)
+64%
|
(0)
+76%
|
(2)
-542%
|
(5)
-112%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(6)
|
(4)
|
(3)
|
(7)
|
(7)
|
(3)
|
(5)
|
(8)
|
(8)
|
(12)
|
(23)
|
(24)
|
(13)
|
(10)
|
(12)
|
(6)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
|
| Other Items |
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(2)
|
(4)
|
(3)
|
(1)
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(1)
|
(1)
|
9
|
9
|
|
| Cash from Investing Activities |
(2)
N/A
|
(2)
+17%
|
(2)
-2%
|
(1)
+19%
|
(1)
+34%
|
(1)
-45%
|
(4)
-158%
|
(6)
-54%
|
(7)
-18%
|
(7)
-7%
|
(1)
+79%
|
(0)
+75%
|
(7)
-1 843%
|
(7)
+1%
|
(3)
+53%
|
(5)
-39%
|
(8)
-66%
|
(8)
-7%
|
(12)
-44%
|
(23)
-91%
|
(24)
-6%
|
(15)
+36%
|
(12)
+19%
|
(11)
+13%
|
(6)
+48%
|
(2)
+68%
|
(1)
+30%
|
(1)
+15%
|
(1)
-10%
|
(2)
-46%
|
(6)
-256%
|
(6)
+2%
|
(3)
+52%
|
(4)
-34%
|
4
N/A
|
5
+20%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
16
|
7
|
4
|
2
|
1
|
8
|
18
|
15
|
4
|
40
|
50
|
12
|
2
|
12
|
14
|
2
|
1
|
5
|
3
|
2
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
3
|
5
|
2
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
1
|
2
|
3
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
5
|
7
|
4
|
4
|
3
|
5
|
2
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
11
N/A
|
12
+12%
|
5
-56%
|
7
+29%
|
6
-18%
|
3
-42%
|
4
+17%
|
19
+402%
|
26
+38%
|
14
-48%
|
6
-58%
|
44
+654%
|
50
+15%
|
11
-78%
|
2
-85%
|
11
+562%
|
12
+14%
|
1
-94%
|
(0)
N/A
|
3
N/A
|
2
-41%
|
1
-42%
|
11
+880%
|
10
-2%
|
4
-66%
|
4
+8%
|
3
-13%
|
3
-4%
|
1
-71%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
4
|
3
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
2
|
2
|
2
|
0
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
(0)
|
(0)
|
(1)
|
0
|
0
|
|
| Net Change in Cash |
(4)
N/A
|
(3)
+14%
|
1
N/A
|
(0)
N/A
|
(4)
-2 259%
|
(3)
+31%
|
(6)
-121%
|
2
N/A
|
2
-25%
|
(6)
N/A
|
1
N/A
|
1
+103%
|
(6)
N/A
|
(6)
+10%
|
12
N/A
|
17
+39%
|
3
-84%
|
(3)
N/A
|
32
N/A
|
24
-24%
|
(25)
N/A
|
(24)
+4%
|
(1)
+94%
|
(4)
-142%
|
(16)
-346%
|
(7)
+57%
|
(0)
+98%
|
(2)
-1 289%
|
(2)
+20%
|
8
N/A
|
1
-89%
|
(7)
N/A
|
(1)
+88%
|
(2)
-92%
|
5
N/A
|
1
-85%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(3)
-49%
|
(3)
-10%
|
(3)
+7%
|
(3)
-8%
|
(3)
-6%
|
(4)
-17%
|
(4)
-6%
|
(7)
-67%
|
(10)
-44%
|
(8)
+15%
|
(6)
+22%
|
(10)
-52%
|
(10)
-1%
|
(7)
+33%
|
(8)
-26%
|
(11)
-32%
|
(10)
+7%
|
(15)
-40%
|
(28)
-94%
|
(36)
-26%
|
(22)
+37%
|
(10)
+56%
|
(17)
-73%
|
(17)
-1%
|
(7)
+61%
|
(3)
+54%
|
(3)
-10%
|
(3)
+14%
|
(3)
-17%
|
(6)
-68%
|
(6)
-4%
|
(4)
+38%
|
(4)
+7%
|
(8)
-118%
|
(9)
-24%
|
|