Talon International Inc
OTC:TALN
Balance Sheet
Balance Sheet Decomposition
Talon International Inc
Current Assets | 10.1m |
Cash & Short-Term Investments | 5m |
Receivables | 4.1m |
Other Current Assets | 1m |
Non-Current Assets | 10.4m |
PP&E | 743.5k |
Intangibles | 4.3m |
Other Non-Current Assets | 5.4m |
Current Liabilities | 8.1m |
Accounts Payable | 5.3m |
Accrued Liabilities | 2.7m |
Other Current Liabilities | 140k |
Non-Current Liabilities | 4.2m |
Long-Term Debt | 4m |
Other Non-Current Liabilities | 207.8k |
Balance Sheet
Talon International Inc
Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3
|
2
|
2
|
3
|
6
|
9
|
4
|
3
|
3
|
5
|
|
Cash Equivalents |
3
|
2
|
2
|
3
|
6
|
9
|
4
|
3
|
3
|
5
|
|
Short-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
4
|
4
|
3
|
3
|
4
|
4
|
4
|
3
|
4
|
4
|
|
Accounts Receivables |
4
|
4
|
3
|
3
|
4
|
4
|
4
|
3
|
4
|
4
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Current Assets |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Total Current Assets |
11
|
8
|
7
|
8
|
11
|
14
|
9
|
7
|
8
|
10
|
|
PP&E Net |
6
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
PP&E Gross |
6
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Accumulated Depreciation |
6
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
|
Intangible Assets |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
Other Long-Term Assets |
1
|
1
|
0
|
0
|
0
|
0
|
7
|
6
|
6
|
6
|
|
Total Assets |
22
N/A
|
16
-28%
|
14
-11%
|
14
N/A
|
16
+18%
|
19
+16%
|
21
+8%
|
18
-12%
|
19
+6%
|
21
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
6
|
8
|
6
|
5
|
7
|
8
|
7
|
6
|
6
|
6
|
|
Accrued Liabilities |
3
|
3
|
3
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
|
Short-Term Debt |
0
|
0
|
15
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
|
Total Current Liabilities |
10
|
11
|
24
|
7
|
8
|
10
|
13
|
12
|
9
|
9
|
|
Long-Term Debt |
12
|
13
|
0
|
0
|
0
|
0
|
3
|
1
|
4
|
4
|
|
Deferred Income Tax |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
22
N/A
|
24
+9%
|
25
+3%
|
9
-65%
|
10
+9%
|
11
+15%
|
16
+46%
|
13
-19%
|
13
+1%
|
14
+5%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
18
|
21
|
24
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
55
|
64
|
66
|
70
|
72
|
75
|
60
|
59
|
59
|
58
|
|
Additional Paid In Capital |
55
|
55
|
55
|
57
|
58
|
58
|
64
|
64
|
65
|
65
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
1
N/A
|
9
-1 117%
|
11
-28%
|
5
N/A
|
7
+35%
|
8
+18%
|
4
-44%
|
5
+16%
|
6
+21%
|
7
+20%
|
|
Total Liabilities & Equity |
22
N/A
|
16
-28%
|
14
-11%
|
14
N/A
|
16
+18%
|
19
+16%
|
21
+8%
|
18
-12%
|
19
+6%
|
21
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
20
|
20
|
20
|
20
|
21
|
23
|
91
|
92
|
92
|
92
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|