Talon International Inc
OTC:TALN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Talon International Inc
OTC:TALN
|
US |
|
L
|
Lloyds Luxuries Ltd
NSE:LLOYDS
|
IN |
|
T
|
Tempus Holdings Ltd
HKEX:6880
|
HK |
|
V
|
Viking Kagit ve Seluloz AS
IST:VKING.E
|
TR |
|
General Mills Inc
NYSE:GIS
|
US |
Income Statement
Earnings Waterfall
Talon International Inc
Income Statement
Talon International Inc
| Jun-1998 | Sep-1998 | Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
13
N/A
|
18
+40%
|
19
+6%
|
21
+11%
|
25
+18%
|
30
+21%
|
32
+8%
|
35
+8%
|
38
+9%
|
45
+19%
|
49
+9%
|
51
+4%
|
55
+6%
|
48
-12%
|
44
-9%
|
43
-2%
|
48
+12%
|
53
+11%
|
60
+13%
|
65
+8%
|
66
+1%
|
66
+0%
|
64
-3%
|
60
-7%
|
54
-10%
|
55
+1%
|
55
+0%
|
58
+5%
|
59
+1%
|
51
-13%
|
47
-8%
|
45
-5%
|
44
-3%
|
47
+9%
|
49
+3%
|
47
-3%
|
47
-1%
|
42
-9%
|
41
-4%
|
41
+2%
|
45
+8%
|
49
+8%
|
48
-1%
|
45
-7%
|
40
-10%
|
38
-6%
|
39
+2%
|
40
+4%
|
43
+6%
|
42
-3%
|
41
0%
|
42
+2%
|
40
-5%
|
40
+0%
|
42
+3%
|
41
-1%
|
42
+1%
|
44
+5%
|
45
+3%
|
46
+3%
|
49
+8%
|
52
+5%
|
52
+1%
|
54
+2%
|
53
-1%
|
51
-4%
|
49
-3%
|
49
-1%
|
49
0%
|
47
-4%
|
48
+3%
|
49
+1%
|
47
-3%
|
48
+2%
|
48
0%
|
48
0%
|
47
-3%
|
45
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8)
|
(11)
|
(12)
|
(14)
|
(16)
|
(20)
|
(22)
|
(24)
|
(26)
|
(33)
|
(36)
|
(37)
|
(40)
|
(35)
|
(32)
|
(31)
|
(35)
|
(40)
|
(45)
|
(48)
|
(48)
|
(48)
|
(53)
|
(45)
|
(41)
|
(41)
|
(45)
|
(47)
|
(51)
|
(50)
|
(47)
|
(45)
|
(40)
|
(38)
|
(34)
|
(33)
|
(32)
|
(30)
|
(28)
|
(29)
|
(32)
|
(35)
|
(36)
|
(33)
|
(30)
|
(28)
|
(27)
|
(29)
|
(30)
|
(29)
|
(29)
|
(30)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(29)
|
(30)
|
(31)
|
(33)
|
(35)
|
(35)
|
(36)
|
(36)
|
(34)
|
(33)
|
(33)
|
(33)
|
(32)
|
(32)
|
(32)
|
(30)
|
(31)
|
(31)
|
(31)
|
(30)
|
(29)
|
|
| Gross Profit |
5
N/A
|
6
+38%
|
7
+5%
|
7
+12%
|
8
+13%
|
10
+20%
|
11
+4%
|
11
+5%
|
12
+6%
|
12
+6%
|
14
+9%
|
14
+2%
|
15
+5%
|
13
-9%
|
12
-10%
|
12
-2%
|
13
+8%
|
14
+8%
|
15
+13%
|
17
+11%
|
18
+3%
|
18
+2%
|
12
-35%
|
15
+31%
|
14
-10%
|
14
+1%
|
10
-25%
|
11
+2%
|
7
-30%
|
1
-87%
|
0
-73%
|
(0)
N/A
|
3
N/A
|
9
+193%
|
14
+53%
|
14
-1%
|
14
0%
|
13
-11%
|
12
-4%
|
12
+0%
|
13
+7%
|
14
+5%
|
13
-8%
|
12
-6%
|
11
-11%
|
10
-3%
|
11
+11%
|
12
+4%
|
13
+7%
|
12
-2%
|
12
+1%
|
13
+4%
|
13
-2%
|
13
+1%
|
13
+4%
|
13
-1%
|
13
+2%
|
14
+6%
|
14
+2%
|
15
+3%
|
16
+8%
|
17
+6%
|
17
0%
|
18
+3%
|
17
-1%
|
17
-5%
|
16
-3%
|
16
-1%
|
15
-2%
|
15
-2%
|
16
+8%
|
17
+4%
|
17
+2%
|
18
+2%
|
18
-1%
|
18
0%
|
17
-4%
|
17
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(11)
|
(11)
|
(10)
|
(11)
|
(11)
|
(12)
|
(14)
|
(15)
|
(15)
|
(15)
|
(14)
|
(22)
|
(14)
|
(24)
|
(25)
|
(34)
|
(35)
|
(25)
|
(26)
|
(18)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(17)
|
(16)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
|
| Selling, General & Administrative |
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(11)
|
(11)
|
(10)
|
(11)
|
(11)
|
(12)
|
(14)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(24)
|
(25)
|
(33)
|
(35)
|
(25)
|
(24)
|
(15)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1
N/A
|
1
+67%
|
1
-15%
|
1
+28%
|
1
+23%
|
2
+38%
|
2
+35%
|
3
+8%
|
3
+7%
|
3
+3%
|
3
-10%
|
2
-4%
|
3
+26%
|
2
-29%
|
1
-40%
|
1
N/A
|
2
+37%
|
3
+41%
|
3
+20%
|
3
+14%
|
3
-12%
|
3
-12%
|
(3)
N/A
|
1
N/A
|
(8)
N/A
|
(0)
+100%
|
(14)
-140 500%
|
(15)
-4%
|
(26)
-80%
|
(34)
-29%
|
(25)
+28%
|
(27)
-8%
|
(15)
+44%
|
(4)
+75%
|
1
N/A
|
1
-12%
|
1
-5%
|
(0)
N/A
|
(2)
-333%
|
(3)
-36%
|
(2)
+8%
|
(2)
+31%
|
(2)
-47%
|
(5)
-109%
|
(5)
-4%
|
(2)
+71%
|
0
N/A
|
1
+121%
|
2
+136%
|
1
-20%
|
1
+21%
|
1
-46%
|
0
-89%
|
1
+567%
|
1
+123%
|
1
-13%
|
1
-3%
|
2
+48%
|
1
-40%
|
2
+69%
|
2
+37%
|
3
+24%
|
3
-4%
|
3
-2%
|
3
-4%
|
2
-24%
|
2
-11%
|
1
-17%
|
1
-49%
|
1
-22%
|
1
+145%
|
2
+18%
|
3
+62%
|
3
+7%
|
3
-6%
|
3
-2%
|
2
-26%
|
2
-7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(3)
|
(8)
|
0
|
(8)
|
(0)
|
(0)
|
0
|
(3)
|
(2)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
1
+170%
|
1
-2%
|
1
+57%
|
1
+25%
|
2
+45%
|
2
+42%
|
2
+5%
|
2
+4%
|
2
-2%
|
2
-22%
|
0
-99%
|
0
+4 300%
|
(1)
N/A
|
(2)
-189%
|
(0)
+92%
|
0
N/A
|
1
+197%
|
2
+66%
|
2
+21%
|
2
-21%
|
1
-20%
|
(7)
N/A
|
(8)
-18%
|
(9)
-8%
|
(9)
+2%
|
(15)
-73%
|
(16)
-4%
|
(27)
-72%
|
(38)
-40%
|
(28)
+26%
|
(28)
+3%
|
(16)
+43%
|
(5)
+69%
|
0
N/A
|
0
-21%
|
0
-37%
|
(4)
N/A
|
(5)
-24%
|
(6)
-22%
|
(6)
-3%
|
(5)
+22%
|
(8)
-78%
|
(8)
+8%
|
(8)
-3%
|
(6)
+23%
|
(2)
+60%
|
(2)
+12%
|
(2)
+30%
|
(2)
-23%
|
(1)
+53%
|
(0)
+66%
|
(0)
+57%
|
1
N/A
|
1
+134%
|
1
-15%
|
1
-3%
|
2
+55%
|
1
-39%
|
2
+74%
|
2
+39%
|
3
+24%
|
3
-4%
|
3
-6%
|
2
-9%
|
2
-30%
|
1
-19%
|
1
-20%
|
0
-66%
|
0
-89%
|
1
+1 833%
|
1
+42%
|
2
+89%
|
2
+8%
|
2
-7%
|
2
-3%
|
1
-34%
|
1
-10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
3
|
3
|
3
|
(2)
|
(3)
|
(4)
|
(4)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
7
|
7
|
7
|
7
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
0
|
1
|
(0)
|
(1)
|
(0)
|
0
|
1
|
2
|
2
|
2
|
1
|
(5)
|
(6)
|
(6)
|
(6)
|
(18)
|
(19)
|
(31)
|
(42)
|
(30)
|
(29)
|
(16)
|
(5)
|
0
|
0
|
0
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(8)
|
(8)
|
(8)
|
(6)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
10
|
9
|
9
|
8
|
1
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Net Income (Common) |
0
N/A
|
0
+267%
|
1
+61%
|
1
+49%
|
1
+32%
|
1
+39%
|
2
+19%
|
2
+4%
|
2
-1%
|
2
-6%
|
2
-9%
|
0
-91%
|
1
+257%
|
(0)
N/A
|
(1)
-412%
|
(0)
+91%
|
0
N/A
|
1
+294%
|
1
+96%
|
2
+24%
|
1
-19%
|
1
-19%
|
(5)
N/A
|
(6)
-18%
|
(6)
-9%
|
(6)
+3%
|
(18)
-185%
|
(19)
-6%
|
(31)
-68%
|
(42)
-33%
|
(30)
+29%
|
(29)
+3%
|
(16)
+46%
|
(5)
+69%
|
0
N/A
|
0
-23%
|
0
-67%
|
(4)
N/A
|
(5)
-25%
|
(6)
-21%
|
(6)
+2%
|
(5)
+21%
|
(8)
-81%
|
(8)
+8%
|
(8)
-7%
|
(6)
+22%
|
(3)
+58%
|
(2)
+12%
|
(2)
+24%
|
(4)
-108%
|
(3)
+7%
|
(4)
-6%
|
(4)
-18%
|
(3)
+39%
|
(2)
+20%
|
(2)
+4%
|
(2)
-4%
|
(2)
+9%
|
(3)
-36%
|
(2)
+14%
|
(2)
+20%
|
6
N/A
|
15
+131%
|
15
+4%
|
16
+3%
|
8
-47%
|
1
-93%
|
0
-32%
|
0
-92%
|
(0)
N/A
|
1
N/A
|
1
+41%
|
1
+71%
|
1
+9%
|
1
-26%
|
1
-4%
|
1
-37%
|
0
-17%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.09
+200%
|
0.11
+22%
|
0.1
-9%
|
0.14
+40%
|
0.21
+50%
|
0.23
+10%
|
0.25
+9%
|
0.25
N/A
|
0.24
-4%
|
0.21
-13%
|
0.01
-95%
|
0.08
+700%
|
-0.03
N/A
|
-0.16
-433%
|
-0.02
+88%
|
0.01
N/A
|
0.05
+400%
|
0.14
+180%
|
0.16
+14%
|
0.13
-19%
|
0.1
-23%
|
-0.46
N/A
|
-0.39
+15%
|
-0.33
+15%
|
-0.33
N/A
|
-1.02
-209%
|
-1.03
-1%
|
-1.72
-67%
|
-2.29
-33%
|
-1.62
+29%
|
-1.56
+4%
|
-0.84
+46%
|
-0.26
+69%
|
0.02
N/A
|
0.02
N/A
|
0
N/A
|
-0.2
N/A
|
-0.24
-20%
|
-0.3
-25%
|
-0.29
+3%
|
-0.23
+21%
|
-0.41
-78%
|
-0.38
+7%
|
-0.41
-8%
|
-0.32
+22%
|
-0.13
+59%
|
-0.12
+8%
|
-0.09
+25%
|
-0.19
-111%
|
-0.17
+11%
|
-0.18
-6%
|
-0.21
-17%
|
-0.12
+43%
|
-0.1
+17%
|
-0.1
N/A
|
-0.1
N/A
|
-0.09
+10%
|
-0.12
-33%
|
-0.1
+17%
|
-0.06
+40%
|
0.07
N/A
|
0.24
+243%
|
0.18
-25%
|
0.18
N/A
|
0.09
-50%
|
0.01
-89%
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
|