H

Hyperion Metals Ltd
OTC:TAOFF

Watchlist Manager
Hyperion Metals Ltd
OTC:TAOFF
Watchlist
Price: 3.84 USD Market Closed
Market Cap: 1.5B USD

Relative Value

There is not enough data to reliably calculate the relative value of TAOFF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TAOFF Relative Value
Base Case
Not Available
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
17 090.4
Median 5Y
17 120.7
Industry
2.1
vs History
vs Industry
Median 3Y
-47.9
Median 5Y
-6.7
Industry
19.3
vs History
vs Industry
Median 3Y
-128.7
Median 5Y
-25
Industry
11.2
vs History
vs Industry
Median 3Y
-117.1
Median 5Y
-21.5
Industry
18.5
vs History
vs Industry
Median 3Y
6.7
Median 5Y
49.8
Industry
2.2
vs History
vs Industry
Median 3Y
16 835.7
Median 5Y
16 866
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-47
Median 5Y
-10.8
Industry
12.6
vs History
vs Industry
Median 3Y
-47
Median 5Y
-10.8
Industry
15.2
vs History
vs Industry
Median 3Y
-126.2
Median 5Y
-24.6
Industry
12.6
vs History
vs Industry
Median 3Y
-114.8
Median 5Y
-21.2
Industry
16.9
vs History
vs Industry
Median 3Y
21.5
Median 5Y
157.2
Industry
1.9

Multiples Across Competitors

TAOFF Competitors Multiples
Hyperion Metals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Hyperion Metals Ltd
OTC:TAOFF
133.1m USD 17 422.4 -6.7 -10.8 -10.8
ZA
Impala Platinum Holdings Ltd
JSE:IMP
225.5B Zac 0 0 0 0
ZA
Anglo American Platinum Ltd
JSE:AMS
223.9B Zac 0 0 0 0
ZA
Sibanye Stillwater Ltd
JSE:SSW
174.7B Zac 0 0 0 0
ZA
Northam Platinum Holdings Ltd
JSE:NPH
132.3B Zac 0 0 0 0
ZA
Royal Bafokeng Platinum Ltd
JSE:RBP
36.7B Zac 0 0 0 0
MX
Fresnillo PLC
LSE:FRES
25.3B GBP 8.6 74.7 -29.8 -40.4
MX
Industrias Penoles SAB de CV
BMV:PE&OLES
381.5B MXN 2.7 23.2 7.8 10.5
CY
Tharisa PLC
JSE:THA
8.1B Zac 0 0 0 0
RU
AK Alrosa PAO
MOEX:ALRS
293.6B RUB 0.8 4.8 2.5 3.7
CN
Sino-Platinum Metals Co Ltd
SSE:600459
15.6B CNY 0.3 24.5 24.9 24.9
P/S Multiple
Revenue Growth P/S to Growth
AU
H
Hyperion Metals Ltd
OTC:TAOFF
Average P/S: 3 487
17 422.4
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
15%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
5%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
8%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
20%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
0%
N/A
MX
Fresnillo PLC
LSE:FRES
8.6
13%
0.7
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
2.7
9%
0.3
CY
T
Tharisa PLC
JSE:THA
Not Available
12%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
0.8
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
0.3
18%
0
P/E Multiple
Earnings Growth PEG
AU
H
Hyperion Metals Ltd
OTC:TAOFF
Average P/E: 31.8
Negative Multiple: -6.7
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
-35%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
45%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available N/A N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
95%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
2%
N/A
MX
Fresnillo PLC
LSE:FRES
74.7
121%
0.6
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
23.2
182%
0.1
CY
T
Tharisa PLC
JSE:THA
Not Available
-1%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
4.8
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
24.5
19%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
H
Hyperion Metals Ltd
OTC:TAOFF
Average EV/EBITDA: 11.7
Negative Multiple: -10.8
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
51%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
36%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
40%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
59%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-5%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -29.8
27%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
7.8
20%
0.4
CY
T
Tharisa PLC
JSE:THA
Not Available
4%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
2.5
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
24.9
22%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
H
Hyperion Metals Ltd
OTC:TAOFF
Average EV/EBIT: 13
Negative Multiple: -10.8
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
132%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
24%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
80%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
64%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-10%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -40.4
41%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
10.5
31%
0.3
CY
T
Tharisa PLC
JSE:THA
Not Available
0%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
3.7
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
24.9
N/A N/A