H

Hyperion Metals Ltd
OTC:TAOFF

Watchlist Manager
Hyperion Metals Ltd
OTC:TAOFF
Watchlist
Price: 4.65 USD -2.11%
Market Cap: 1.9B USD

Relative Value

There is not enough data to reliably calculate the relative value of TAOFF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TAOFF Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

TAOFF Competitors Multiples
Hyperion Metals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Hyperion Metals Ltd
OTC:TAOFF
133.1m USD 17 388.6 -6.7 -7.3 -7.4
ZA
Impala Platinum Holdings Ltd
JSE:IMP
270.5B Zac 0 0 0 0
ZA
Anglo American Platinum Ltd
JSE:AMS
223.9B Zac 0 0 0 0
ZA
Sibanye Stillwater Ltd
JSE:SSW
200.8B Zac 0 0 0 0
ZA
Northam Platinum Holdings Ltd
JSE:NPH
150.2B Zac 0 0 0 0
MX
Fresnillo PLC
LSE:FRES
29.7B GBP 0.1 0.9 -0 -0
ZA
Royal Bafokeng Platinum Ltd
JSE:RBP
36.7B Zac 0 0 0 0
MX
Industrias Penoles SAB de CV
BMV:PE&OLES
437.3B MXN 3.2 27.3 0.5 0.7
CY
Tharisa PLC
JSE:THA
8B Zac 0 0 0 0
RU
AK Alrosa PAO
MOEX:ALRS
304.6B RUB 0.8 4.9 2.6 3.8
CN
Sino-Platinum Metals Co Ltd
SSE:600459
16.8B CNY 0.3 26.3 20.2 20.2
P/S Multiple
Revenue Growth P/S to Growth
AU
H
Hyperion Metals Ltd
OTC:TAOFF
Average P/S: 3 478.6
17 388.6
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
15%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
5%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
8%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
20%
N/A
MX
Fresnillo PLC
LSE:FRES
0.1
13%
0
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
0%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
3.2
9%
0.4
CY
T
Tharisa PLC
JSE:THA
Not Available
12%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
0.8
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
0.3
18%
0
P/E Multiple
Earnings Growth PEG
AU
H
Hyperion Metals Ltd
OTC:TAOFF
Average P/E: 14.8
Negative Multiple: -6.7
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
-35%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
45%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available N/A N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
95%
N/A
MX
Fresnillo PLC
LSE:FRES
0.9
121%
0
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
2%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
27.3
182%
0.1
CY
T
Tharisa PLC
JSE:THA
Not Available
-1%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
4.9
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
26.3
19%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
H
Hyperion Metals Ltd
OTC:TAOFF
Average EV/EBITDA: 7.8
Negative Multiple: -7.3
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
51%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
36%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
40%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
59%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -0
27%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-5%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
0.5
20%
0
CY
T
Tharisa PLC
JSE:THA
Not Available
4%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
2.6
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
20.2
22%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
H
Hyperion Metals Ltd
OTC:TAOFF
Average EV/EBIT: 8.2
Negative Multiple: -7.4
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
132%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
24%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
80%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
64%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -0
41%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-10%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
0.7
31%
0
CY
T
Tharisa PLC
JSE:THA
Not Available
0%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
3.8
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
20.2
N/A N/A