Tharisa PLC
OTC:TIHRF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shaanxi Zhongtian Rocket Techonology Co Ltd
SZSE:003009
|
CN |
|
HEBA Fastighets AB
STO:HEBA B
|
SE |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (0.9), the stock would be worth $0.93 (48% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.8 | $1.77 |
0%
|
| 3-Year Average | 0.9 | $0.93 |
-48%
|
| 5-Year Average | 1.3 | $1.28 |
-28%
|
| Industry Average | 0 | $0.03 |
-98%
|
| Country Average | 1.7 | $1.73 |
-2%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$5.5B
|
/ |
Oct 2025
$191.8m
|
= |
|
|
$5.5B
|
/ |
Sep 2026
$221.4m
|
= |
|
|
$5.5B
|
/ |
Sep 2027
$244.9m
|
= |
|
|
$5.5B
|
/ |
Sep 2028
$288.3m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CY |
T
|
Tharisa PLC
OTC:TIHRF
|
7.8B USD | 1.8 | 6 | |
| ZA |
A
|
Anglo American Platinum Ltd
JSE:AMS
|
376.4B ZAR | 21.9 | 53.3 | |
| ZA |
I
|
Impala Platinum Holdings Ltd
JSE:IMP
|
228.7B ZAR | 9.7 | 27.9 | |
| ZA |
S
|
Sibanye Stillwater Ltd
JSE:SSW
|
151.7B ZAR | 11.6 | -44.4 | |
| ZA |
N
|
Northam Platinum Holdings Ltd
JSE:NPH
|
143.4B ZAR | 14.6 | 15.7 | |
| ZA |
R
|
Royal Bafokeng Platinum Ltd
JSE:RBP
|
37B ZAR | 13.9 | 48.2 | |
| MX |
|
Fresnillo PLC
LSE:FRES
|
26.5B GBP | 16.6 | 75.4 | |
| MX |
I
|
Industrias Penoles SAB de CV
BMV:PE&OLES
|
400.7B MXN | 8.6 | 25.5 | |
| RU |
A
|
AK Alrosa PAO
MOEX:ALRS
|
222.1B RUB | 2.9 | 6.1 | |
| CN |
|
Sino-Platinum Metals Co Ltd
SSE:600459
|
16.7B CNY | 20.2 | 26.4 | |
| JP |
|
ARE Holdings Inc
F:A19
|
1.6B EUR | 9.1 | 13.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1.5 |
| Median | 1.7 |
| 70th Percentile | 5 |
| Max | 1 703.5 |
Other Multiples
Tharisa PLC
Glance View
Tharisa PLC is an intriguing player in the mining industry, strategically positioned in a niche where the geology of the Bushveld Complex in South Africa meets the discipline of modern-day business acumen. At its core, Tharisa operates the Tharisa Mine, an open-pit operation that stands out due to its rich resource of chromite and platinum group metals (PGMs). This unique marriage of resource extraction allows Tharisa to diversify its revenue streams effectively. The company capitalizes on a dual revenue model: extracting and selling both chrome concentrates and these high-demand PGMs, including platinum, palladium, and rhodium, all crucial for industrial applications ranging from vehicle emission control to electronic manufacturing. Central to Tharisa's success is its commitment to an innovative business model that embraces vertical integration, complementing its mining operations with in-house logistical and beneficiation capabilities. By owning and operating its own processing plants, Tharisa not only ensures optimal recovery rates but also manages the entire value chain from extraction to the final product. This approach reduces reliance on external service providers, allowing the company to exercise greater control over costs and efficiency. Through its marketing platform, Arxo Metals, Tharisa enhances its influence over the end-market sales of metal products, leveraging global demand fluctuations to optimize profitability. In essence, Tharisa has carved out a distinctive niche where geology, processing technologies, and commercial strategies intertwine to sustain its growth narrative.