Tokio Marine Holdings Inc
OTC:TKOMF
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Tokio Marine Holdings Inc
Tokio Marine Holdings Inc
Balance Sheet
Tokio Marine Holdings Inc
| Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
503 339
|
667 862
|
356 084
|
520 757
|
784 195
|
794 528
|
461 589
|
452 194
|
398 488
|
533 823
|
647 329
|
710 299
|
939 243
|
1 052 610
|
931 471
|
868 832
|
851 657
|
820 873
|
812 011
|
848 819
|
871 993
|
896 898
|
1 071 138
|
|
| Cash Equivalents |
503 339
|
667 862
|
356 084
|
520 757
|
784 195
|
794 528
|
461 589
|
452 194
|
398 488
|
533 823
|
647 329
|
710 299
|
939 243
|
1 052 610
|
931 471
|
868 832
|
851 657
|
820 873
|
812 011
|
848 819
|
871 993
|
896 898
|
1 071 138
|
|
| Insurance Receivable |
46 914
|
28 389
|
19 053
|
17 736
|
15 096
|
15 207
|
20 368
|
25 389
|
21 536
|
19 340
|
38 631
|
25 048
|
27 005
|
0
|
12 429
|
12 667
|
11 308
|
11 162
|
11 284
|
11 089
|
8 940
|
14 449
|
18 225
|
|
| PP&E Net |
373 068
|
370 171
|
338 694
|
312 950
|
359 832
|
338 366
|
338 412
|
324 360
|
313 759
|
303 819
|
306 965
|
300 753
|
282 766
|
277 413
|
289 398
|
289 116
|
293 257
|
315 216
|
334 501
|
344 703
|
399 817
|
399 579
|
562 056
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
28 914
|
10 045
|
137 353
|
105 638
|
86 457
|
77 054
|
157 905
|
177 791
|
183 021
|
487 519
|
413 287
|
374 465
|
355 917
|
567 874
|
569 308
|
629 146
|
735 721
|
778 045
|
839 673
|
|
| Goodwill |
0
|
17 460
|
13 968
|
24 532
|
0
|
45 224
|
290 577
|
274 604
|
258 022
|
243 091
|
270 291
|
250 196
|
225 894
|
534 593
|
466 793
|
423 538
|
411 681
|
533 432
|
485 682
|
453 433
|
428 601
|
372 624
|
318 459
|
|
| Long-Term Investments |
8 104 251
|
9 124 949
|
10 026 335
|
12 446 576
|
14 966 942
|
14 874 804
|
12 467 654
|
14 794 969
|
14 096 890
|
13 881 380
|
15 351 182
|
16 171 139
|
17 668 237
|
17 708 418
|
18 673 802
|
18 930 004
|
18 913 813
|
20 769 461
|
21 746 942
|
22 931 248
|
22 913 086
|
25 825 473
|
25 755 055
|
|
| Other Long-Term Assets |
182 082
|
87 261
|
101 849
|
132 888
|
127 082
|
104 780
|
227 804
|
93 771
|
163 086
|
177 364
|
55 518
|
68 570
|
59 409
|
109 047
|
136 068
|
253 009
|
49 182
|
38 701
|
42 993
|
50 775
|
93 364
|
51 231
|
129 369
|
|
| Other Assets |
829 979
|
784 399
|
820 583
|
864 580
|
975 078
|
1 175 915
|
1 634 771
|
1 520 316
|
1 491 494
|
1 384 360
|
1 549 174
|
1 544 496
|
1 783 999
|
534 593
|
2 176 006
|
2 227 176
|
2 078 884
|
2 753 003
|
2 270 897
|
2 452 250
|
2 392 777
|
2 658 092
|
2 898 274
|
|
| Total Assets |
9 945 805
N/A
|
11 006 253
+11%
|
11 624 492
+6%
|
14 260 015
+23%
|
17 226 947
+21%
|
17 283 231
+0%
|
15 247 215
-12%
|
17 265 859
+13%
|
16 528 638
-4%
|
16 338 460
-1%
|
18 029 442
+10%
|
18 948 000
+5%
|
20 889 670
+10%
|
21 855 328
+5%
|
22 607 603
+3%
|
22 929 935
+1%
|
22 531 402
-2%
|
25 253 966
+12%
|
25 765 368
+2%
|
27 245 852
+6%
|
27 397 818
+1%
|
30 594 869
+12%
|
31 237 340
+2%
|
|
| Liabilities | ||||||||||||||||||||||||
| Insurance Policy Liabilities |
701 685
|
718 691
|
797 000
|
873 834
|
982 828
|
1 098 017
|
1 192 416
|
1 222 169
|
1 363 211
|
1 444 219
|
1 685 114
|
1 975 880
|
15 237 450
|
0
|
16 589 504
|
16 750 831
|
16 722 985
|
18 960 845
|
19 657 611
|
20 541 620
|
21 316 655
|
22 694 001
|
23 329 242
|
|
| Accrued Liabilities |
19 603
|
20 641
|
18 701
|
18 469
|
20 988
|
25 355
|
20 272
|
24 953
|
22 424
|
24 381
|
36 794
|
40 345
|
51 615
|
57 355
|
65 612
|
65 752
|
61 371
|
70 698
|
75 210
|
85 893
|
96 998
|
113 652
|
140 268
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 236
|
8 154
|
15 820
|
24 975
|
5 695
|
25 810
|
23 579
|
30 521
|
36 166
|
52 305
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
99 965
|
0
|
49
|
39 356
|
0
|
0
|
100 201
|
0
|
601
|
149 699
|
0
|
0
|
321 770
|
34 230
|
69 562
|
12 180
|
55 120
|
75 363
|
|
| Total Current Liabilities |
19 603
|
20 641
|
18 701
|
18 469
|
20 988
|
125 320
|
20 272
|
25 002
|
61 780
|
24 381
|
36 794
|
140 546
|
51 615
|
65 192
|
223 465
|
81 572
|
86 346
|
398 163
|
135 250
|
179 034
|
139 699
|
204 938
|
267 936
|
|
| Long-Term Debt |
172 225
|
199 056
|
226 875
|
247 478
|
283 988
|
333 123
|
299 922
|
178 821
|
124 579
|
111 140
|
139 304
|
301 202
|
304 421
|
650 514
|
591 673
|
566 912
|
560 869
|
466 136
|
452 800
|
419 646
|
553 865
|
382 355
|
498 061
|
|
| Deferred Income Tax |
3 364
|
204 146
|
212 282
|
691 166
|
791 367
|
332 322
|
41 937
|
113 528
|
37 864
|
41 291
|
105 099
|
175 793
|
391 828
|
361 960
|
329 527
|
366 835
|
294 805
|
239 668
|
321 141
|
264 754
|
109 321
|
378 830
|
103 089
|
|
| Minority Interest |
1 844
|
1 651
|
1 610
|
484
|
11 956
|
15 224
|
10 832
|
14 727
|
16 506
|
16 261
|
20 749
|
24 459
|
28 915
|
25 445
|
25 321
|
27 789
|
27 027
|
51 980
|
56 380
|
51 949
|
16 627
|
6 704
|
26 702
|
|
| Other Liabilities |
1 282 027
|
1 090 195
|
1 272 716
|
1 520 854
|
2 047 784
|
1 168 666
|
1 335 165
|
1 377 254
|
1 089 752
|
1 269 917
|
1 412 567
|
1 044 563
|
1 289 954
|
1 328 671
|
1 303 674
|
1 328 249
|
1 262 656
|
1 762 479
|
1 475 786
|
1 768 173
|
1 677 359
|
1 751 404
|
1 935 467
|
|
| Total Liabilities |
8 140 870
N/A
|
8 695 428
+7%
|
9 319 248
+7%
|
11 050 165
+19%
|
13 828 197
+25%
|
14 719 119
+6%
|
13 618 534
-7%
|
15 095 793
+11%
|
14 640 669
-3%
|
14 497 256
-1%
|
15 687 008
+8%
|
16 233 345
+3%
|
17 308 930
+7%
|
18 368 117
+6%
|
19 063 164
+4%
|
19 122 188
+0%
|
18 954 688
-1%
|
21 879 271
+15%
|
22 098 968
+1%
|
23 225 176
+5%
|
23 813 526
+3%
|
25 418 232
+7%
|
26 160 497
+3%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
150 000
|
150 000
|
150 000
|
150 000
|
150 000
|
150 000
|
150 000
|
150 000
|
150 000
|
150 000
|
150 000
|
150 000
|
150 000
|
150 000
|
150 000
|
150 000
|
150 000
|
150 000
|
150 000
|
150 000
|
150 000
|
150 000
|
150 000
|
|
| Retained Earnings |
776 909
|
872 093
|
920 112
|
990 712
|
1 024 552
|
1 011 140
|
1 007 740
|
1 099 505
|
1 136 936
|
1 106 408
|
1 090 078
|
1 232 925
|
1 359 883
|
1 533 557
|
1 701 322
|
1 840 460
|
1 744 667
|
1 802 837
|
1 791 143
|
1 954 478
|
2 000 309
|
2 378 823
|
2 925 599
|
|
| Additional Paid In Capital |
306 624
|
306 366
|
126 527
|
56 409
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
592 420
|
1 092 930
|
1 144 518
|
2 030 347
|
2 217 476
|
1 402 487
|
608 106
|
1 037 168
|
822 481
|
828 245
|
1 172 896
|
1 239 658
|
1 846 908
|
0
|
1 600 740
|
1 864 865
|
1 676 369
|
1 435 437
|
1 908 438
|
1 835 605
|
955 614
|
1 926 942
|
869 296
|
|
| Treasury Stock |
7 662
|
86 707
|
10 760
|
11 539
|
5 038
|
9 792
|
59 663
|
59 481
|
109 749
|
109 418
|
7 237
|
6 716
|
11 038
|
0
|
13 658
|
114 446
|
18 299
|
23 210
|
23 211
|
13 179
|
28 056
|
14 167
|
53 643
|
|
| Other Equity |
13 358
|
23 859
|
25 155
|
6 080
|
11 759
|
10 279
|
77 501
|
57 125
|
111 698
|
134 031
|
63 303
|
98 788
|
234 987
|
213 209
|
106 035
|
66 868
|
23 977
|
9 631
|
159 970
|
93 772
|
506 425
|
735 039
|
1 185 591
|
|
| Total Equity |
1 804 933
N/A
|
2 310 823
+28%
|
2 305 242
0%
|
3 209 849
+39%
|
3 398 749
+6%
|
2 564 114
-25%
|
1 628 682
-36%
|
2 170 067
+33%
|
1 887 970
-13%
|
1 841 204
-2%
|
2 342 434
+27%
|
2 714 655
+16%
|
3 580 740
+32%
|
3 487 211
-3%
|
3 544 439
+2%
|
3 807 747
+7%
|
3 576 714
-6%
|
3 374 695
-6%
|
3 666 400
+9%
|
4 020 676
+10%
|
3 584 292
-11%
|
5 176 637
+44%
|
5 076 843
-2%
|
|
| Total Liabilities & Equity |
9 945 803
N/A
|
11 006 251
+11%
|
11 624 490
+6%
|
14 260 014
+23%
|
17 226 946
+21%
|
17 283 233
+0%
|
15 247 216
-12%
|
17 265 860
+13%
|
16 528 639
-4%
|
16 338 460
-1%
|
18 029 442
+10%
|
18 948 000
+5%
|
20 889 670
+10%
|
21 855 328
+5%
|
22 607 603
+3%
|
22 929 935
+1%
|
22 531 402
-2%
|
25 253 966
+12%
|
25 765 368
+2%
|
27 245 852
+6%
|
27 397 818
+1%
|
30 594 869
+12%
|
31 237 340
+2%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
926
|
894
|
860
|
840
|
823
|
802
|
788
|
788
|
767
|
767
|
767
|
767
|
755
|
755
|
2 250
|
2 176
|
2 120
|
2 094
|
2 080
|
2 033
|
1 991
|
1 973
|
1 923
|
|