Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Tokio Marine Holdings Inc
OTC:TKOMF

Watchlist Manager
Tokio Marine Holdings Inc Logo
Tokio Marine Holdings Inc
OTC:TKOMF
Watchlist
Price: 38.45 USD 5.2%
Market Cap: $75.4B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Tokio Marine Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
3 877
0
0
2 231
0
0
1 337
2 576
3 575
4 502
4 000
3 489
3 135
2 839
2 879
3 141
4 074
5 190
5 980
6 683
6 684
6 726
6 543
6 388
6 487
6 601
6 732
6 867
7 029
7 465
8 328
9 156
10 477
12 208
13 161
13 834
14 044
13 418
13 858
15 029
16 124
17 039
17 682
17 859
17 609
18 940
18 254
16 728
15 131
11 455
9 713
8 773
8 258
8 398
8 537
9 292
11 640
13 950
17 640
22 587
25 368
26 009
26 341
26 702
23 620
0
0
0
Gross Premiums Earned
2 442 021
2 502 982
2 446 425
2 357 892
2 198 857
2 215 275
2 199 830
2 211 484
2 184 535
2 809 083
2 984 680
3 073 518
3 092 804
2 971 339
2 923 568
2 809 276
2 877 061
3 154 564
3 131 750
3 283 711
3 367 213
3 442 339
3 594 142
3 590 536
3 538 799
3 547 484
3 503 958
3 688 440
3 840 302
0
4 215 932
4 243 373
4 385 666
4 610 196
4 637 350
4 724 957
4 809 529
4 720 365
4 735 939
4 780 145
4 791 703
4 834 620
4 821 300
4 799 135
4 786 058
4 773 523
4 785 190
4 767 665
0
4 753 520
3 615 520
3 690 136
4 971 645
5 081 117
5 206 677
5 504 625
5 791 107
5 731 781
5 855 729
5 913 279
5 962 227
6 087 962
6 084 351
6 176 100
6 011 112
6 415 871
6 528 110
6 448 410
Revenue
2 694 608
N/A
2 580 723
-4%
2 134 066
-17%
2 096 157
-2%
2 194 068
+5%
2 642 798
+20%
2 343 438
-11%
2 408 220
+3%
2 390 046
-1%
3 186 249
+33%
3 404 951
+7%
3 187 797
-6%
3 198 806
+0%
3 400 206
+6%
3 105 174
-9%
3 259 904
+5%
3 487 727
+7%
3 797 449
+9%
3 989 658
+5%
4 208 520
+5%
4 244 473
+1%
4 083 567
-4%
4 199 466
+3%
4 194 570
0%
4 164 474
-1%
4 261 859
+2%
4 230 853
-1%
4 285 063
+1%
4 376 602
+2%
4 458 548
+2%
4 659 617
+5%
4 777 807
+3%
4 902 772
+3%
5 144 780
+5%
5 236 247
+2%
5 338 729
+2%
5 418 313
+1%
5 315 762
-2%
5 328 869
+0%
5 374 806
+1%
5 341 081
-1%
5 372 922
+1%
5 367 135
0%
5 343 038
0%
5 365 015
+0%
5 367 820
+0%
5 318 418
-1%
5 331 810
+0%
5 338 297
+0%
5 361 340
+0%
5 472 164
+2%
5 544 084
+1%
5 658 778
+2%
5 762 143
+2%
5 877 328
+2%
6 100 744
+4%
6 410 272
+5%
6 337 910
-1%
6 532 490
+3%
6 740 678
+3%
6 794 884
+1%
7 153 282
+5%
7 210 568
+1%
7 743 729
+7%
7 758 567
+0%
7 892 261
+2%
8 278 891
+5%
7 969 089
-4%
Operating Income
Operating Expenses
(2 522 660)
(2 460 968)
(2 136 335)
(2 086 305)
(2 109 783)
(2 471 342)
(2 133 347)
(2 194 710)
(2 167 529)
(3 055 153)
(3 278 740)
(3 086 738)
(3 178 063)
(3 237 332)
(2 974 661)
(3 132 922)
(3 300 113)
(3 584 801)
(3 742 839)
(3 928 648)
(3 934 100)
(3 802 454)
(3 886 890)
(3 877 250)
(3 853 368)
(3 897 076)
(3 856 124)
(3 989 050)
(4 021 077)
(4 065 258)
(4 263 409)
(4 285 561)
(4 440 915)
(4 744 913)
(4 839 835)
(5 030 849)
(5 095 113)
(4 957 404)
(4 955 655)
(5 059 565)
(4 908 068)
(4 939 552)
(4 921 121)
(4 836 463)
(4 941 093)
(4 984 934)
(4 946 497)
(4 989 454)
(5 076 023)
(5 083 149)
(5 118 642)
(5 010 898)
(5 067 079)
(5 186 332)
(5 352 904)
(5 781 166)
(5 984 055)
(5 701 109)
(6 004 911)
(6 047 942)
(6 022 071)
(6 284 697)
(6 247 974)
(6 212 461)
(6 263 058)
(6 405 332)
(6 492 735)
(6 543 652)
Selling, General & Administrative
(385 767)
(399 216)
(402 347)
(392 470)
(397 870)
(411 556)
(405 629)
(407 572)
(405 122)
(536 935)
(530 163)
(516 311)
(514 293)
(516 384)
(521 008)
(518 163)
(529 604)
(581 009)
(582 106)
(615 217)
(621 483)
(628 351)
(634 050)
(632 104)
(648 679)
(670 631)
(683 830)
(707 119)
(708 652)
(697 561)
(733 914)
(750 804)
(783 722)
(868 873)
(871 228)
(888 136)
(899 198)
(857 966)
(858 711)
(859 599)
(867 939)
(861 701)
(867 162)
(867 804)
(872 797)
(893 735)
(900 242)
(906 516)
(902 460)
(902 027)
(915 545)
(933 819)
(963 771)
(1 002 890)
(1 030 646)
(1 091 357)
(1 161 884)
(1 141 853)
(1 181 588)
(1 205 535)
(1 208 376)
(1 260 891)
(1 296 837)
(1 335 139)
(1 295 699)
(1 403 693)
(1 456 529)
(1 469 621)
Depreciation & Amortization
7 900
7 894
8 039
7 967
7 969
7 700
7 647
7 604
7 686
10 250
10 250
10 250
10 250
10 250
10 250
10 250
10 250
10 450
10 445
10 440
10 435
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
8 123
6 018
3 913
1 807
1 807
1 807
1 807
1 807
1 807
1 807
1 807
1 807
1 807
1 807
Benefits Claims Loss Adjustment
(2 116 255)
(2 038 986)
(1 716 568)
(1 682 096)
(1 702 751)
(2 052 889)
(1 730 623)
(1 781 738)
(1 759 420)
(2 512 422)
(2 752 919)
(2 699 368)
(2 790 555)
(2 697 609)
(2 591 352)
(2 632 026)
(2 793 584)
(3 013 316)
(3 150 991)
(3 302 621)
(3 302 367)
(3 179 800)
(3 258 049)
(3 250 347)
(3 208 463)
(3 230 767)
(3 175 521)
(3 285 320)
(3 314 315)
0
(3 530 605)
(3 535 703)
(3 658 983)
(3 879 977)
(3 972 286)
(4 145 965)
(4 199 165)
(4 103 045)
(4 100 340)
(4 202 985)
(4 042 565)
(4 079 751)
(4 057 287)
(3 973 229)
(4 073 052)
(4 096 231)
(4 051 168)
(4 086 884)
0
(4 185 391)
(3 161 090)
(3 033 404)
(4 104 083)
(4 184 452)
(4 319 438)
(4 686 127)
(4 817 665)
(4 552 973)
(4 820 478)
(4 842 901)
(4 815 758)
(5 027 493)
(4 954 185)
(4 878 597)
(4 964 387)
(4 993 330)
(5 026 465)
(5 065 052)
Other Operating Expenses
(28 538)
(30 660)
(25 459)
(19 706)
(17 131)
(14 597)
(4 742)
(13 004)
(10 673)
(16 046)
(5 908)
118 691
116 535
(33 589)
127 449
7 017
12 825
(926)
(20 187)
(21 250)
(20 685)
(4 532)
(5 020)
(5 028)
(6 455)
(5 907)
(7 002)
(6 840)
(8 339)
(3 377 926)
(9 119)
(9 283)
(8 439)
(6 292)
(6 550)
(6 977)
(6 979)
(6 622)
(6 833)
(7 210)
(7 793)
(8 329)
(6 901)
(5 659)
(5 473)
(5 197)
(5 316)
(6 283)
(4 183 792)
(5 960)
(1 052 236)
(1 053 904)
(9 454)
(9 219)
(10 943)
(9 700)
(8 419)
(8 090)
(4 652)
(1 313)
256
1 880
1 241
(532)
(4 779)
(10 116)
(11 548)
(10 786)
Operating Income
171 948
N/A
119 755
-30%
(2 269)
N/A
9 852
N/A
84 285
+756%
171 456
+103%
210 091
+23%
213 510
+2%
222 517
+4%
131 096
-41%
126 211
-4%
101 059
-20%
20 743
-79%
162 874
+685%
130 513
-20%
126 982
-3%
187 614
+48%
212 648
+13%
246 819
+16%
279 872
+13%
310 373
+11%
281 113
-9%
312 576
+11%
317 320
+2%
311 106
-2%
364 783
+17%
374 729
+3%
296 013
-21%
355 525
+20%
393 290
+11%
396 208
+1%
492 246
+24%
461 857
-6%
399 867
-13%
396 412
-1%
307 880
-22%
323 200
+5%
358 358
+11%
373 214
+4%
315 241
-16%
433 013
+37%
433 370
+0%
446 014
+3%
506 575
+14%
423 922
-16%
382 886
-10%
371 921
-3%
342 356
-8%
262 274
-23%
278 191
+6%
353 522
+27%
533 186
+51%
591 699
+11%
575 811
-3%
524 424
-9%
319 578
-39%
426 217
+33%
508 116
+19%
527 579
+4%
692 736
+31%
772 813
+12%
868 585
+12%
962 594
+11%
1 531 268
+59%
1 495 509
-2%
1 486 929
-1%
1 786 156
+20%
1 425 437
-20%
Pre-Tax Income
Interest Income Expense
(15 986)
(14 129)
(11 149)
(9 477)
(7 189)
(5 616)
(4 748)
(4 157)
(2 035)
(4 426)
(2 178)
(1 923)
(3 216)
(2 663)
(2 879)
(3 141)
(4 074)
(5 190)
(5 980)
(6 683)
(6 684)
(6 726)
(6 543)
(6 388)
(6 487)
(6 601)
(6 732)
(6 867)
(7 029)
(7 465)
(8 328)
(9 156)
(10 477)
(12 208)
(13 161)
(13 834)
(14 044)
(13 418)
(13 858)
(15 029)
(16 124)
(17 039)
(17 682)
(17 859)
(17 609)
(18 940)
(18 254)
(16 728)
(15 131)
(11 455)
(9 713)
(8 773)
(8 258)
(8 398)
(8 537)
(9 294)
(11 641)
(13 950)
(17 643)
(22 588)
(25 370)
(26 009)
(26 341)
(26 702)
(23 620)
(26 922)
(25 893)
(23 095)
Non-Reccuring Items
3 305
(7 597)
20 420
20 749
16 999
(12 416)
(14 648)
(16 526)
(12 546)
(17 706)
(15 642)
(12 347)
(12 498)
(7 538)
(6 993)
(4 490)
(12 741)
(13 248)
(14 861)
(18 636)
(6 840)
(5 459)
(4 099)
(14 797)
(14 867)
(20 473)
(21 819)
(10 903)
(11 988)
(12 287)
(11 748)
(11 006)
(9 779)
(5 239)
(2 532)
(4 015)
(4 814)
(5 640)
(7 166)
(8 517)
(5 729)
(8 050)
(7 800)
(2 075)
(6 407)
(12 177)
(12 988)
(28 936)
(27 852)
(20 942)
(20 800)
(9 908)
(10 886)
(13 237)
(12 540)
6 397
10 651
22 226
22 757
4 837
(4 154)
(18 201)
(19 316)
(20 428)
(15 235)
(9 625)
(10 136)
(10 184)
Gain/Loss on Disposition of Assets
1 411
1 197
402
(992)
(1 029)
850
972
1 148
(702)
(1 273)
(899)
(902)
(836)
590
518
9 123
9 706
8 355
9 185
672
737
1 753
632
2 374
1 745
282
195
(1 593)
(1 394)
0
4 088
4 040
4 034
4 542
(1 697)
(1 815)
(2 064)
(1 746)
(1 573)
(1 405)
(621)
(22 546)
(23 112)
(18 848)
(19 882)
2 359
2 358
(1 851)
0
(2 619)
1 078
569
(439)
96
(3 262)
1 265
2 727
3 271
2 193
43
(33)
(2 514)
(2 359)
(5 712)
(6 207)
(110)
4 383
6 505
Total Other Income
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(96)
161
266
(1)
(2)
(1)
0
(1)
0
(1)
(1)
0
0
(1)
0
(693)
0
2
0
0
0
0
0
(1)
(3)
(3)
(3)
(2)
0
0
0
(1)
(2)
0
(1 675)
(1)
(431)
(429)
0
0
1
(1)
0
(1)
0
2
0
0
0
0
0
0
0
0
Pre-Tax Income
160 678
N/A
99 225
-38%
7 404
-93%
20 132
+172%
93 066
+362%
154 274
+66%
191 667
+24%
193 975
+1%
207 234
+7%
107 691
-48%
107 491
0%
85 886
-20%
4 193
-95%
153 263
+3 555%
121 063
-21%
128 635
+6%
180 771
+41%
202 564
+12%
235 161
+16%
255 224
+9%
297 586
+17%
270 680
-9%
302 566
+12%
298 508
-1%
291 496
-2%
337 991
+16%
346 374
+2%
276 649
-20%
335 114
+21%
372 845
+11%
380 220
+2%
476 126
+25%
445 635
-6%
386 962
-13%
379 023
-2%
288 216
-24%
302 279
+5%
337 553
+12%
350 614
+4%
290 289
-17%
410 538
+41%
385 733
-6%
397 420
+3%
467 791
+18%
380 022
-19%
354 127
-7%
343 035
-3%
294 839
-14%
217 616
-26%
243 174
+12%
323 656
+33%
514 645
+59%
572 117
+11%
554 272
-3%
500 086
-10%
317 945
-36%
427 954
+35%
519 662
+21%
534 887
+3%
675 030
+26%
743 256
+10%
821 861
+11%
914 578
+11%
1 478 425
+62%
1 450 447
-2%
1 450 272
0%
1 754 510
+21%
1 398 663
-20%
Net Income
Tax Provision
(46 863)
(22 507)
(3 161)
(9 048)
(34 208)
(42 640)
(58 816)
(59 126)
(67 248)
(34 213)
(35 410)
(28 651)
(90 111)
(146 866)
(136 037)
(138 659)
(66 535)
(71 829)
(81 807)
(95 579)
(103 851)
(84 786)
(84 749)
(60 963)
(41 539)
(88 643)
(95 396)
(84 335)
(119 415)
(116 865)
(117 193)
(151 121)
(142 421)
(111 383)
(111 946)
(90 402)
(94 885)
(51 217)
(50 905)
(27 264)
(62 227)
(110 013)
(110 432)
(128 724)
(98 565)
(92 289)
(97 024)
(89 527)
(72 758)
(81 337)
(100 467)
(147 594)
(158 010)
(143 858)
(127 008)
(95 008)
(134 893)
(173 009)
(181 120)
(208 329)
(141 797)
(150 550)
(173 695)
(318 672)
(391 140)
(396 529)
(453 577)
(356 424)
Income from Continuing Operations
113 815
76 718
4 243
11 084
58 858
111 634
132 851
134 849
139 986
73 478
72 081
57 235
(85 918)
6 397
(14 974)
(10 024)
114 236
130 735
153 354
159 645
193 735
185 894
217 817
237 545
249 957
249 348
250 978
192 314
215 699
255 980
263 027
325 005
303 214
275 579
267 077
197 814
207 394
286 336
299 709
263 025
348 311
275 720
286 988
339 067
281 457
261 838
246 011
205 312
144 858
161 837
223 189
367 051
414 107
410 414
373 078
222 937
293 061
346 653
353 767
466 701
601 459
671 311
740 883
1 159 753
1 059 307
1 053 743
1 300 933
1 042 239
Income to Minority Interest
(889)
(211)
395
37
(1 021)
(1 607)
(1 758)
(838)
(1 018)
(1 546)
(1 405)
(1 474)
(828)
(395)
(489)
(493)
(1 141)
(1 156)
(926)
(1 186)
(1 270)
(1 779)
(1 808)
(1 912)
(2 071)
(1 909)
(2 529)
(2 213)
(1 383)
(1 439)
(686)
(772)
(1 453)
(1 721)
(2 343)
(2 476)
(2 336)
(2 153)
(1 895)
(1 734)
(1 809)
(1 140)
(1 436)
(1 761)
(1 840)
(2 074)
263
232
995
(35)
(886)
1 638
9 034
10 070
12 235
14 785
24 738
27 952
26 077
28 235
21 037
24 497
24 291
19 549
14 229
1 533
23 846
11 373
Net Income (Common)
112 924
N/A
76 508
-32%
4 637
-94%
11 121
+140%
57 835
+420%
110 023
+90%
131 090
+19%
134 007
+2%
138 969
+4%
71 924
-48%
70 667
-2%
55 753
-21%
(86 757)
N/A
6 001
N/A
(15 465)
N/A
(10 519)
+32%
113 094
N/A
129 578
+15%
152 427
+18%
158 458
+4%
192 463
+21%
184 114
-4%
216 008
+17%
235 632
+9%
247 885
+5%
247 438
0%
248 448
+0%
190 100
-23%
214 315
+13%
254 540
+19%
262 339
+3%
324 232
+24%
301 760
-7%
273 856
-9%
264 732
-3%
195 337
-26%
205 055
+5%
284 183
+39%
297 815
+5%
261 290
-12%
346 504
+33%
274 579
-21%
285 551
+4%
337 305
+18%
279 615
-17%
259 763
-7%
246 274
-5%
205 545
-17%
145 853
-29%
161 801
+11%
222 303
+37%
368 686
+66%
423 140
+15%
420 484
-1%
385 312
-8%
237 723
-38%
317 799
+34%
374 605
+18%
379 842
+1%
494 935
+30%
622 495
+26%
695 808
+12%
765 174
+10%
1 179 303
+54%
1 073 536
-9%
1 055 276
-2%
1 324 780
+26%
1 053 611
-20%
EPS (Diluted)
140.8
N/A
94.68
-33%
5.87
-94%
14.11
+140%
72.56
+414%
139.62
+92%
166.35
+19%
171.58
+3%
179.08
+4%
92.43
-48%
92.13
0%
72.68
-21%
-113.12
N/A
7.82
N/A
-20.13
N/A
-13.71
+32%
147.25
N/A
168.72
+15%
198.47
+18%
206.32
+4%
250.62
+21%
239.75
-4%
281.26
+17%
306.8
+9%
323.6
+5%
323.66
+0%
329.07
+2%
251.78
-23%
283.48
+13%
336.93
+19%
347
+3%
428.87
+24%
400.21
-7%
121.06
-70%
352.97
+192%
262.19
-26%
275.61
+5%
127.49
-54%
410.77
+222%
363.77
-11%
483.81
+33%
127.56
-74%
403.98
+217%
479.44
+19%
398.06
-17%
123.15
-69%
352.58
+186%
294.45
-16%
209.05
-29%
77.32
-63%
106.79
+38%
178.65
+67%
206.74
+16%
204.43
-1%
190.28
-7%
118.12
-38%
158.5
+34%
186.42
+18%
191.11
+3%
250.16
+31%
315.11
+26%
351.59
+12%
390
+11%
602.59
+55%
553.67
-8%
542.16
-2%
690.92
+27%
552.31
-20%

See Also

Summary
TKOMF intrinsic value, competitors valuation, and company profile.
DCF Valuation
TKOMF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TKOMF stock valuation using valuation multiples.
Wall Street Estimates
TKOMF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TKOMF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 315,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.