Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
TMRFF Somerset Minerals Ltd

Somerset Minerals Ltd
OTC:TMRFF

Watchlist Manager
Somerset Minerals Ltd Logo
Somerset Minerals Ltd
OTC:TMRFF
Watchlist
Price: 0.003 USD
Market Cap: $3.1m
Write Note Create Alert

DCF Value

The DCF Value for Somerset Minerals Ltd (TMRFF) under the Base Case is USD. Compared with the current market price of 0.003 USD, the stock appears .

Key assumptions
TMRFF DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth -20.2%
Net Margin -1 883%-237.3%
Cash Flow Conversion 101%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 10.1%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue TMRFF Research

Summary
TMRFF intrinsic value, competitors valuation, and company profile.
DCF Valuation
TMRFF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TMRFF stock valuation using valuation multiples.
Wall St Estimates
TMRFF price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TMRFF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Somerset Minerals Ltd listings:
ASX • AUD
SMM
 F • EUR
4W00