
Adani Power Ltd
NSE:ADANIPOWER

Intrinsic Value
The intrinsic value of one
ADANIPOWER
stock under the Base Case scenario is
666.87
INR.
Compared to the current market price of 508.85 INR,
Adani Power Ltd
is
Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Adani Power Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Adani Power Ltd
Balance Sheet Decomposition
Adani Power Ltd
Current Assets | 269.1B |
Cash & Short-Term Investments | 70.2B |
Receivables | 147.1B |
Other Current Assets | 51.8B |
Non-Current Assets | 838.7B |
Long-Term Investments | 6.4B |
PP&E | 804B |
Intangibles | 2B |
Other Non-Current Assets | 26.4B |
Free Cash Flow Analysis
Adani Power Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Adani Power Ltd
Revenue
|
553.3B
INR
|
Cost of Revenue
|
-305.4B
INR
|
Gross Profit
|
247.9B
INR
|
Operating Expenses
|
-76.6B
INR
|
Operating Income
|
171.3B
INR
|
Other Expenses
|
-40.9B
INR
|
Net Income
|
130.4B
INR
|
ADANIPOWER Profitability Score
Profitability Due Diligence
Adani Power Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Score
Adani Power Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
ADANIPOWER Solvency Score
Solvency Due Diligence
Adani Power Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Adani Power Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADANIPOWER Price Targets Summary
Adani Power Ltd
According to Wall Street analysts, the average 1-year price target for
ADANIPOWER
is 644.3 INR
with a low forecast of 600.95 INR and a high forecast of 724.5 INR.
Dividends
Current shareholder yield for ADANIPOWER is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ADANIPOWER
stock under the Base Case scenario is
666.87
INR.
Compared to the current market price of 508.85 INR,
Adani Power Ltd
is
Undervalued by 24%.