Relative Value

The Relative Value of one TRAGF stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.66 USD, Terago Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRAGF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TRAGF Competitors Multiples
Terago Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Terago Inc
OTC:TRAGF
34.7m USD 1.3 -2.6 14.8 -7
US
AST SpaceMobile Inc
NASDAQ:ASTS
35.6B USD 493.2 -102.3 -151.6 -124.6
US
EchoStar Corp
NASDAQ:SATS
31.6B USD 2.1 -2.2 31.6 -517.5
US
Globalstar Inc
AMEX:GSAT
7.5B USD 27.5 -389.6 74.5 519
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
127.3T IDR 80 109.2 451.8 451.8
US
Lumen Technologies Inc
NYSE:LUMN
6.8B USD 0.6 -4 9.1 -126.3
UK
Liberty Global PLC
NASDAQ:LBTYA
4.1B USD 0.8 -0.6 8.8 145.6
BM
Liberty Global Ltd
F:3O41
3.4B EUR 0.8 -0.6 8.7 144.3
MY
TIME dotCom Bhd
KLSE:TIMECOM
11.3B MYR 6.3 26.3 21.5 21.5
US
Iridium Communications Inc
NASDAQ:IRDM
2.7B USD 3.1 23.8 9.8 18.6
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.2 8.9 12.2
P/E Multiple
Earnings Growth PEG
CA
Terago Inc
OTC:TRAGF
Average P/E: 45.1
Negative Multiple: -2.6
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -102.3 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.2 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -389.6 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
109.2
N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -4 N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -0.6 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -0.6 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
26.3
12%
2.2
US
Iridium Communications Inc
NASDAQ:IRDM
23.8
17%
1.4
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.2
10%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Terago Inc
OTC:TRAGF
Average EV/EBITDA: 64
14.8
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -151.6 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
31.6
14%
2.3
US
G
Globalstar Inc
AMEX:GSAT
74.5
35%
2.1
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
451.8
N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
9.1
10%
0.9
UK
Liberty Global PLC
NASDAQ:LBTYA
8.8
11%
0.8
BM
Liberty Global Ltd
F:3O41
8.7
11%
0.8
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
21.5
25%
0.9
US
Iridium Communications Inc
NASDAQ:IRDM
9.8
6%
1.6
JP
U-Next Holdings Co Ltd
OTC:USNNF
8.9
-8%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Terago Inc
OTC:TRAGF
Average EV/EBIT: 187.6
Negative Multiple: -7
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -124.6 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -517.5 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
519
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
451.8
N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -126.3 N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
145.6
27%
5.4
BM
Liberty Global Ltd
F:3O41
144.3
27%
5.3
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
21.5
N/A N/A
US
Iridium Communications Inc
NASDAQ:IRDM
18.6
9%
2.1
JP
U-Next Holdings Co Ltd
OTC:USNNF
12.2
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett