Ushio Inc banner

Ushio Inc
OTC:UHOIF

Watchlist Manager
Ushio Inc Logo
Ushio Inc
OTC:UHOIF
Watchlist
Price: 19.78 USD -3.79%
Market Cap: $2.1B

EV/FCFF

19.7
Current
214%
Cheaper
vs 3-y average of -17.4

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
19.7
=
Enterprise Value
$249.3B
/
Free Cash Flow to Firm
¥11B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
19.7
=
Enterprise Value
$249.3B
/
Free Cash Flow to Firm
¥11B

Valuation Scenarios

Ushio Inc is trading above its 5-year average

If EV/FCFF returns to its 5-Year Average (5.7), the stock would be worth $5.71 (71% downside from current price).

Statistics
Positive Scenarios
1/3
Maximum Downside
-71%
Maximum Upside
+6%
Average Downside
22%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 19.7 $19.78
0%
5-Year Average 5.7 $5.71
-71%
Industry Average 19.6 $19.65
-1%
Country Average 20.9 $20.94
+6%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
JP
Ushio Inc
OTC:UHOIF
257.7B USD 19.7 57.5
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
2T CNY 19.9 26
FR
Schneider Electric SE
PAR:SU
151B EUR 35.6 36.3
CH
Abb Ltd
SIX:ABBN
139.2B CHF 37.8 36.7
IE
Eaton Corporation PLC
NYSE:ETN
159.3B USD 49.1 40.8
US
Vertiv Holdings Co
NYSE:VRT
117.6B USD 55.3 80.5
US
Emerson Electric Co
NYSE:EMR
76.7B USD 32.7 33.9
KR
LG Energy Solution Ltd
KRX:373220
110.7T KRW -18.6 -100
JP
Fujikura Ltd
TSE:5803
9.9T JPY 166.5 68.7
US
AMETEK Inc
NYSE:AME
52.2B USD 32.5 36.3
FR
Legrand SA
PAR:LR
39.7B EUR 32 31.9
P/E Multiple
Earnings Growth PEG
JP
Ushio Inc
OTC:UHOIF
Average P/E: 44.9
57.5
26%
2.2
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
26
22%
1.2
FR
Schneider Electric SE
PAR:SU
36.3
23%
1.6
CH
Abb Ltd
SIX:ABBN
36.7
13%
2.8
IE
Eaton Corporation PLC
NYSE:ETN
40.8
19%
2.1
US
Vertiv Holdings Co
NYSE:VRT
80.5
43%
1.9
US
Emerson Electric Co
NYSE:EMR
33.9
25%
1.4
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -100 N/A N/A
JP
Fujikura Ltd
TSE:5803
68.7
44%
1.6
US
AMETEK Inc
NYSE:AME
36.3
14%
2.6
FR
Legrand SA
PAR:LR
31.9
14%
2.3

Market Distribution

Lower than 100% of companies in Japan
Percentile
0th
Based on 3 767 companies
0th percentile
0.2
Low
0 — 13.6
Typical Range
13.6 — 32.2
High
32.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 13.6
Median 20.9
70th Percentile 32.2
Max 571 930 627.1

Ushio Inc
Glance View

Once upon a time in the bustling lanes of Tokyo, Ushio Inc. emerged in 1964, carving its niche in the intricate world of light technology. Started as a manufacturer of industrial light sources, it steadily evolved, expanding its luminescence across various domains. Ushio's prowess extends from supplying cutting-edge equipment for cinema projection to creating precision instruments essential for semiconductor manufacturing. The company's portfolio brightly shines in the realm of ultraviolet (UV) lamps, which play a crucial role in industries ranging from air purification to medical sterilization. Ushio's unique ability to adapt its lighting technology to diverse applications underscores its innovative spirit and commitment to embracing advanced technological frontiers. Ushio makes money by illuminating the growth paths of numerous industries. Their cinema business continues to be a steadfast cornerstone, providing advanced projectors and lamps that bring cinematic masterpieces to life on screens worldwide. Meanwhile, the semiconductor sector relies heavily on Ushio's light technology to meticulously etch intricate and critical components onto chips, a vital process in the creation of modern electronics. As digital transformations sweep across various sectors, Ushio capitalizes on by developing and refining technologies like laser diodes and optical systems. By diversifying its offerings and consistently innovating, Ushio sustains a broad and stable revenue stream that powers its operations and fuels future growth.

UHOIF Intrinsic Value
17.31 USD
Overvaluation 12%
Intrinsic Value
Price $19.78
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett