AB Science SA
PAR:AB

Watchlist Manager
AB Science SA Logo
AB Science SA
PAR:AB
Watchlist
Price: 1.408 EUR 1% Market Closed
Market Cap: 93.2m EUR

Relative Value

The Relative Value of one AB stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.408 EUR, AB Science SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
4
Median 3Y
89.7
Median 5Y
245.3
Industry
2.6
Forward
81.2
vs History
vs Industry
Median 3Y
-9.9
Median 5Y
-14.6
Industry
21.4
Forward
-9.4
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-13.4
Industry
16.4
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-36.6
Industry
22.8
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-8.4
Industry
2.2
vs History
71
vs Industry
4
Median 3Y
103.1
Median 5Y
251.6
Industry
2.9
Forward
94.5
vs History
71
vs Industry
2
Median 3Y
113.6
Median 5Y
306.5
Industry
5.5
vs History
vs Industry
Median 3Y
-16.6
Median 5Y
-21.1
Industry
13
Forward
-4.3
vs History
vs Industry
Median 3Y
-14
Median 5Y
-19
Industry
16.5
Forward
-4.3
vs History
vs Industry
Median 3Y
-12.2
Median 5Y
-15.4
Industry
15.6
vs History
vs Industry
Median 3Y
-11.8
Median 5Y
-15
Industry
18.7
vs History
65
vs Industry
4
Median 3Y
19.8
Median 5Y
19.8
Industry
1.9

Multiples Across Competitors

AB Competitors Multiples
AB Science SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
AB Science SA
PAR:AB
83.6m EUR 82.3 -9.9 -21.7 -18.6
US
Eli Lilly and Co
NYSE:LLY
1T USD 17.5 56.4 37.8 40.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
497.7B USD 5.4 19.8 16.2 21
CH
Roche Holding AG
SIX:ROG
269.3B CHF 4.4 28.6 12.2 14.2
UK
AstraZeneca PLC
LSE:AZN
220.6B GBP 5.1 31.7 108.8 159.2
US
Merck & Co Inc
NYSE:MRK
269.9B USD 4.2 14.2 10 11.9
CH
Novartis AG
SIX:NOVN
218B CHF 4.9 19 12 15.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.6T DKK 5.2 15.7 10.9 12.7
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
143.2B USD 2.3 14.6 7.4 10.2
P/E Multiple
Earnings Growth PEG
FR
AB Science SA
PAR:AB
Average P/E: 25
Negative Multiple: -9.9
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
56.4
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.8
29%
0.7
CH
Roche Holding AG
SIX:ROG
28.6
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.7
37%
0.9
US
Merck & Co Inc
NYSE:MRK
14.2
15%
0.9
CH
Novartis AG
SIX:NOVN
19
17%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
15.7
3%
5.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.6
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
AB Science SA
PAR:AB
Average EV/EBITDA: 440
Negative Multiple: -21.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
37.8
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.2
9%
1.8
CH
Roche Holding AG
SIX:ROG
12.2
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
108.8
10%
10.9
US
Merck & Co Inc
NYSE:MRK
10
6%
1.7
CH
Novartis AG
SIX:NOVN
12
6%
2
DK
Novo Nordisk A/S
CSE:NOVO B
10.9
1%
10.9
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.4
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
AB Science SA
PAR:AB
Average EV/EBIT: 1 883.7
Negative Multiple: -18.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
40.5
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21
15%
1.4
CH
Roche Holding AG
SIX:ROG
14.2
6%
2.4
UK
AstraZeneca PLC
LSE:AZN
159.2
23%
6.9
US
Merck & Co Inc
NYSE:MRK
11.9
8%
1.5
CH
Novartis AG
SIX:NOVN
15.6
12%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
12.7
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
7%
1.5