L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
PAR:AI
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
PAR:AI
Price:
180.66 EUR
0.84%
Market Closed
Updated:
May 30, 2024
Income Statement
Earnings Waterfall
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
|
Revenue
|
27.6B
EUR
|
|
Cost of Revenue
|
-11.1B
EUR
|
|
Gross Profit
|
16.5B
EUR
|
|
Operating Expenses
|
-11.4B
EUR
|
|
Operating Income
|
5.1B
EUR
|
|
Other Expenses
|
-2B
EUR
|
|
Net Income
|
3.1B
EUR
|
Income Statement
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
Currency: EUR
| Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
8 677
N/A
|
9 428
+9%
|
9 985
+6%
|
10 435
+5%
|
10 876
+4%
|
10 949
+1%
|
11 095
+1%
|
11 801
+6%
|
12 543
+6%
|
13 103
+4%
|
12 670
-3%
|
11 976
-5%
|
12 555
+5%
|
13 488
+7%
|
14 088
+4%
|
14 457
+3%
|
14 874
+3%
|
15 326
+3%
|
15 355
+0%
|
15 225
-1%
|
15 169
0%
|
15 358
+1%
|
15 967
+4%
|
15 819
-1%
|
15 999
+1%
|
18 135
+13%
|
20 133
+11%
|
20 349
+1%
|
20 219
-1%
|
21 011
+4%
|
21 801
+4%
|
21 920
+1%
|
21 241
-3%
|
20 485
-4%
|
21 058
+3%
|
23 335
+11%
|
26 696
+14%
|
29 934
+12%
|
29 708
-1%
|
36 519
+23%
|
27 608
-24%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 769)
|
(5 096)
|
(5 367)
|
(3 946)
|
(4 193)
|
(4 241)
|
(4 309)
|
(4 548)
|
(5 025)
|
(5 547)
|
(5 178)
|
(4 563)
|
(4 699)
|
(5 240)
|
(5 609)
|
(5 762)
|
(5 978)
|
(6 099)
|
(6 048)
|
(5 985)
|
(5 945)
|
(6 007)
|
(6 128)
|
(5 890)
|
(5 906)
|
(6 693)
|
(7 544)
|
(7 721)
|
(7 762)
|
(8 276)
|
(8 558)
|
(8 154)
|
(7 555)
|
(7 198)
|
(7 645)
|
(9 389)
|
(11 826)
|
(13 813)
|
(13 034)
|
0
|
(11 147)
|
|
| Gross Profit |
3 908
N/A
|
4 333
+11%
|
4 618
+7%
|
6 489
+41%
|
6 684
+3%
|
6 708
+0%
|
6 785
+1%
|
7 253
+7%
|
7 518
+4%
|
7 556
+1%
|
7 492
-1%
|
7 413
-1%
|
7 856
+6%
|
8 248
+5%
|
8 479
+3%
|
8 695
+3%
|
8 896
+2%
|
9 228
+4%
|
9 307
+1%
|
9 240
-1%
|
9 224
0%
|
9 351
+1%
|
9 839
+5%
|
9 929
+1%
|
10 093
+2%
|
11 442
+13%
|
12 589
+10%
|
12 629
+0%
|
12 457
-1%
|
12 735
+2%
|
13 243
+4%
|
13 766
+4%
|
13 686
-1%
|
13 288
-3%
|
13 413
+1%
|
13 946
+4%
|
14 870
+7%
|
16 121
+8%
|
16 674
+3%
|
0
N/A
|
16 461
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 642)
|
(3 109)
|
(3 271)
|
(5 017)
|
(5 178)
|
(5 051)
|
(5 090)
|
(5 470)
|
(5 631)
|
(5 623)
|
(5 552)
|
(5 399)
|
(5 692)
|
(5 986)
|
(6 183)
|
(6 311)
|
(6 403)
|
(6 682)
|
(6 747)
|
(6 727)
|
(6 722)
|
(6 717)
|
(7 051)
|
(7 072)
|
(7 264)
|
(8 418)
|
(9 290)
|
(9 265)
|
(9 132)
|
(9 286)
|
(9 598)
|
(9 972)
|
(9 893)
|
(9 498)
|
(9 489)
|
(9 786)
|
(10 371)
|
(11 259)
|
(11 617)
|
0
|
(11 393)
|
|
| Selling, General & Administrative |
(835)
|
0
|
(83)
|
(1 856)
|
(1 915)
|
(1 940)
|
(1 971)
|
(2 038)
|
(2 101)
|
(2 177)
|
(2 247)
|
(2 237)
|
(2 292)
|
(2 378)
|
(2 426)
|
(2 482)
|
(2 577)
|
(2 674)
|
(2 708)
|
(2 751)
|
(2 747)
|
(2 653)
|
(2 804)
|
(2 929)
|
(3 063)
|
(3 659)
|
(4 102)
|
(4 138)
|
(4 082)
|
(4 146)
|
(4 288)
|
(4 411)
|
(4 411)
|
(4 240)
|
(4 186)
|
(4 363)
|
(4 614)
|
(4 963)
|
(5 129)
|
0
|
(5 100)
|
|
| Depreciation & Amortization |
(808)
|
(855)
|
(888)
|
(897)
|
(922)
|
(908)
|
(908)
|
(936)
|
(957)
|
(993)
|
(1 016)
|
(1 020)
|
(1 062)
|
(1 122)
|
(1 145)
|
(1 155)
|
(1 183)
|
(1 232)
|
(1 251)
|
(1 236)
|
(1 234)
|
(1 239)
|
(1 315)
|
(1 359)
|
(1 390)
|
(1 587)
|
(1 763)
|
(1 778)
|
(1 756)
|
(1 766)
|
(1 951)
|
(2 138)
|
(2 158)
|
(2 138)
|
(2 103)
|
(2 173)
|
(2 312)
|
(2 466)
|
(2 507)
|
0
|
(2 482)
|
|
| Other Operating Expenses |
(999)
|
(2 254)
|
(2 300)
|
(2 263)
|
(2 340)
|
(2 204)
|
(2 211)
|
(2 496)
|
(2 573)
|
(2 454)
|
(2 290)
|
(2 143)
|
(2 339)
|
(2 486)
|
(2 611)
|
(2 675)
|
(2 643)
|
(2 776)
|
(2 787)
|
(2 739)
|
(2 741)
|
(2 825)
|
(2 932)
|
(2 785)
|
(2 810)
|
(3 171)
|
(3 425)
|
(3 349)
|
(3 294)
|
(3 374)
|
(3 359)
|
(3 424)
|
(3 324)
|
(3 120)
|
(3 201)
|
(3 250)
|
(3 445)
|
(3 830)
|
(3 981)
|
0
|
(3 811)
|
|
| Operating Income |
1 266
N/A
|
1 224
-3%
|
1 347
+10%
|
1 473
+9%
|
1 506
+2%
|
1 657
+10%
|
1 695
+2%
|
1 783
+5%
|
1 887
+6%
|
1 933
+2%
|
1 940
+0%
|
2 014
+4%
|
2 164
+7%
|
2 262
+5%
|
2 296
+2%
|
2 384
+4%
|
2 494
+5%
|
2 546
+2%
|
2 560
+1%
|
2 514
-2%
|
2 502
0%
|
2 634
+5%
|
2 789
+6%
|
2 856
+2%
|
2 829
-1%
|
3 024
+7%
|
3 298
+9%
|
3 364
+2%
|
3 325
-1%
|
3 449
+4%
|
3 645
+6%
|
3 794
+4%
|
3 793
0%
|
3 790
0%
|
3 924
+4%
|
4 160
+6%
|
4 499
+8%
|
4 862
+8%
|
5 057
+4%
|
11 600
+129%
|
5 068
-56%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(62)
|
(149)
|
0
|
0
|
0
|
0
|
(82)
|
(179)
|
(190)
|
(214)
|
(234)
|
(222)
|
(221)
|
(229)
|
(231)
|
(236)
|
(244)
|
(248)
|
(238)
|
(220)
|
(217)
|
(229)
|
(240)
|
(223)
|
(255)
|
(389)
|
(458)
|
(422)
|
(321)
|
(303)
|
(387)
|
(403)
|
(326)
|
(394)
|
(323)
|
(316)
|
(284)
|
(324)
|
(262)
|
0
|
(304)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
5
|
5
|
36
|
6
|
(36)
|
(14)
|
(46)
|
(54)
|
(20)
|
(8)
|
46
|
53
|
6
|
(20)
|
(74)
|
93
|
137
|
16
|
15
|
(123)
|
(206)
|
36
|
123
|
(344)
|
(372)
|
(162)
|
(217)
|
(188)
|
(194)
|
(140)
|
(88)
|
(151)
|
(380)
|
(571)
|
(268)
|
0
|
(497)
|
|
| Total Other Income |
(116)
|
(50)
|
(179)
|
(212)
|
(203)
|
(198)
|
(121)
|
(54)
|
(53)
|
(56)
|
(42)
|
(53)
|
(97)
|
(82)
|
(65)
|
(63)
|
(69)
|
(83)
|
(87)
|
(85)
|
(77)
|
(22)
|
(23)
|
(39)
|
(24)
|
(14)
|
(30)
|
(68)
|
(54)
|
(49)
|
(60)
|
(64)
|
(119)
|
(46)
|
(88)
|
(93)
|
(117)
|
(62)
|
(155)
|
(417)
|
(113)
|
|
| Pre-Tax Income |
1 088
N/A
|
1 025
-6%
|
1 168
+14%
|
1 261
+8%
|
1 307
+4%
|
1 464
+12%
|
1 529
+4%
|
1 555
+2%
|
1 608
+3%
|
1 649
+3%
|
1 618
-2%
|
1 685
+4%
|
1 826
+8%
|
1 943
+6%
|
2 046
+5%
|
2 138
+4%
|
2 187
+2%
|
2 195
+0%
|
2 161
-2%
|
2 302
+7%
|
2 345
+2%
|
2 399
+2%
|
2 542
+6%
|
2 471
-3%
|
2 344
-5%
|
2 656
+13%
|
2 934
+10%
|
2 531
-14%
|
2 578
+2%
|
2 934
+14%
|
2 982
+2%
|
3 139
+5%
|
3 154
+0%
|
3 210
+2%
|
3 425
+7%
|
3 601
+5%
|
3 717
+3%
|
3 905
+5%
|
4 372
+12%
|
11 183
+156%
|
4 155
-63%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(296)
|
(250)
|
(306)
|
(371)
|
(371)
|
(420)
|
(419)
|
(412)
|
(421)
|
(402)
|
(367)
|
(419)
|
(487)
|
(513)
|
(534)
|
(576)
|
(591)
|
(558)
|
(553)
|
(612)
|
(650)
|
(678)
|
(719)
|
(662)
|
(567)
|
(747)
|
(868)
|
(207)
|
(178)
|
(731)
|
(757)
|
(802)
|
(797)
|
(678)
|
(723)
|
(915)
|
(949)
|
(1 002)
|
(1 082)
|
0
|
(972)
|
|
| Income from Continuing Operations |
792
|
776
|
862
|
890
|
936
|
1 044
|
1 109
|
1 143
|
1 188
|
1 247
|
1 251
|
1 265
|
1 339
|
1 430
|
1 512
|
1 562
|
1 596
|
1 637
|
1 608
|
1 690
|
1 695
|
1 721
|
1 823
|
1 810
|
1 777
|
1 909
|
2 066
|
2 324
|
2 400
|
2 203
|
2 225
|
2 337
|
2 357
|
2 532
|
2 703
|
2 687
|
2 768
|
2 903
|
3 290
|
10 101
|
3 184
|
|
| Income to Minority Interest |
(59)
|
(64)
|
(71)
|
(74)
|
(69)
|
(70)
|
(60)
|
(47)
|
(44)
|
(52)
|
(57)
|
(55)
|
(57)
|
(55)
|
(57)
|
(60)
|
(61)
|
(66)
|
(64)
|
(64)
|
(61)
|
(60)
|
(71)
|
(82)
|
(86)
|
(83)
|
(89)
|
(92)
|
(89)
|
(94)
|
(96)
|
(96)
|
(94)
|
(93)
|
(101)
|
(120)
|
(139)
|
(145)
|
(116)
|
0
|
(110)
|
|
| Equity Earnings Affiliates |
0
|
37
|
57
|
37
|
30
|
28
|
29
|
27
|
25
|
25
|
20
|
20
|
28
|
28
|
23
|
33
|
34
|
20
|
15
|
15
|
10
|
4
|
7
|
14
|
11
|
7
|
4
|
5
|
8
|
4
|
4
|
1
|
(2)
|
(4)
|
(6)
|
5
|
8
|
1
|
2
|
0
|
5
|
|
| Net Income (Common) |
742
N/A
|
780
+5%
|
871
+12%
|
933
+7%
|
978
+5%
|
1 002
+3%
|
1 079
+8%
|
1 123
+4%
|
1 168
+4%
|
1 220
+4%
|
1 215
0%
|
1 230
+1%
|
1 309
+6%
|
1 404
+7%
|
1 478
+5%
|
1 535
+4%
|
1 569
+2%
|
1 591
+1%
|
1 560
-2%
|
1 640
+5%
|
1 643
+0%
|
1 665
+1%
|
1 759
+6%
|
1 756
0%
|
1 718
-2%
|
1 844
+7%
|
1 961
+6%
|
2 200
+12%
|
2 312
+5%
|
2 113
-9%
|
2 132
+1%
|
2 242
+5%
|
2 261
+1%
|
2 435
+8%
|
2 596
+7%
|
2 572
-1%
|
2 638
+3%
|
2 759
+5%
|
3 176
+15%
|
9 987
+214%
|
3 078
-69%
|
|
| EPS (Diluted) |
1.6
N/A
|
1.67
+4%
|
1.88
+13%
|
1.99
+6%
|
2.06
+4%
|
2.13
+3%
|
2.29
+8%
|
2.39
+4%
|
2.51
+5%
|
2.64
+5%
|
2.64
N/A
|
2.66
+1%
|
2.8
+5%
|
2.99
+7%
|
3.14
+5%
|
3.26
+4%
|
3.35
+3%
|
3.39
+1%
|
3.33
-2%
|
3.52
+6%
|
3.51
0%
|
3.54
+1%
|
3.73
+5%
|
3.73
N/A
|
3.64
-2%
|
3.81
+5%
|
3.79
-1%
|
4.24
+12%
|
4.47
+5%
|
4.07
-9%
|
4.11
+1%
|
4.3
+5%
|
4.33
+1%
|
4.67
+8%
|
4.98
+7%
|
4.93
-1%
|
5.04
+2%
|
5.27
+5%
|
6.08
+15%
|
0
N/A
|
5.87
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
