L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
PAR:AI

Watchlist Manager
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA Logo
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
PAR:AI
Watchlist
Price: 182.8 EUR -0.76% Market Closed
Market Cap: 105.7B EUR

Relative Value

The Relative Value of one AI stock under the Base Case scenario is 171.83 EUR. Compared to the current market price of 182.8 EUR, L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AI Relative Value
Base Case
171.83 EUR
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
18
Median 3Y
2.8
Median 5Y
2.7
Industry
1.4
Forward
3.6
vs History
1
vs Industry
24
Median 3Y
24.6
Median 5Y
23.8
Industry
20.9
Forward
25.8
vs History
0
vs Industry
29
Median 3Y
12.9
Median 5Y
11.6
Industry
13.1
vs History
23
vs Industry
14
Median 3Y
46.5
Median 5Y
45.4
Industry
20.8
vs History
6
vs Industry
14
Median 3Y
3.4
Median 5Y
3.1
Industry
1.6
vs History
0
vs Industry
17
Median 3Y
3
Median 5Y
3.1
Industry
1.6
Forward
3.9
vs History
0
vs Industry
45
Median 3Y
5.5
Median 5Y
5.1
Industry
6.9
vs History
0
vs Industry
33
Median 3Y
11.2
Median 5Y
11.2
Industry
12.6
Forward
13
vs History
1
vs Industry
29
Median 3Y
16.8
Median 5Y
17.2
Industry
17.1
Forward
19
vs History
0
vs Industry
29
Median 3Y
14.5
Median 5Y
13.4
Industry
14.2
vs History
0
vs Industry
14
Median 3Y
33.2
Median 5Y
29.2
Industry
20.2
vs History
1
vs Industry
20
Median 3Y
2.1
Median 5Y
1.8
Industry
1.3

Multiples Across Competitors

AI Competitors Multiples
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
PAR:AI
105.4B EUR 3.9 31.9 14.3 21
UK
Linde PLC
XETRA:LIN
192.3B EUR 6.7 33.6 18.9 26.8
US
Air Products and Chemicals Inc
NYSE:APD
62.4B USD 5.2 40.7 17.3 26.3
JP
Nippon Sanso Holdings Corp
TSE:4091
2.3T JPY 1.8 23.2 10.4 18
IN
Linde India Ltd
NSE:LINDEINDIA
602.1B INR 24.5 134.1 78.3 108.6
IT
SOL SpA
MIL:SOL
4.3B EUR 2.7 29 12.5 20.8
JP
Air Water Inc
TSE:4088
477.2B JPY 0.4 9.7 6 10.1
CN
Hangzhou Oxygen Plant Group Co Ltd
SZSE:002430
19B CNY 1.4 20.2 16.7 16.7
CN
Peric Special Gases Co Ltd
SSE:688146
14.7B CNY 7.3 49 42.9 42.9
CN
Sichuan Qiaoyuan Gas Co Ltd
SZSE:301286
10.4B CNY 10 58.9 45.2 45.2
CN
Suzhou Jinhong Gas Co Ltd
SSE:688106
8.4B CNY 3.3 50.3 40.1 40.1