Devernois SA
PAR:ALDEV

Watchlist Manager
Devernois SA Logo
Devernois SA
PAR:ALDEV
Watchlist
Price: 10.2 EUR Market Closed
Market Cap: 3.1m EUR

Relative Value

The Relative Value of one ALDEV stock under the Base Case scenario is hidden EUR. Compared to the current market price of 10.2 EUR, Devernois SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALDEV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
87
Median 3Y
0.2
Median 5Y
0.2
Industry
1
vs History
vs Industry
62
Median 3Y
-1.8
Median 5Y
-1.5
Industry
18
vs History
19
vs Industry
66
Median 3Y
1.2
Median 5Y
0.9
Industry
10.2
vs History
vs Industry
53
Median 3Y
-2.5
Median 5Y
-2.4
Industry
18.1
vs History
76
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
vs History
57
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
vs History
57
vs Industry
85
Median 3Y
0.5
Median 5Y
0.5
Industry
3.9
vs History
33
vs Industry
44
Median 3Y
3.5
Median 5Y
2
Industry
9.8
vs History
14
vs Industry
Median 3Y
-4
Median 5Y
-4.8
Industry
13.3
vs History
23
vs Industry
61
Median 3Y
2.8
Median 5Y
2.8
Industry
11.4
vs History
19
vs Industry
49
Median 3Y
4.1
Median 5Y
4.1
Industry
15.1
vs History
52
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
1

Multiples Across Competitors

ALDEV Competitors Multiples
Devernois SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Devernois SA
PAR:ALDEV
3.1m EUR 0.2 -16.8 3.5 16.3
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
318.3B EUR 3.8 29 13.1 19
FR
Hermes International SCA
PAR:RMS
220.6B EUR 14 49.2 28.7 32.8
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
122.4B EUR 4.5 51.4 19.4 36.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
101.2B CHF 5 26.5 22.7 22.7
FR
Christian Dior SE
PAR:CDI
108.5B EUR 1.3 23.8 5 7.2
FR
Kering SA
PAR:KER
37.3B EUR 2.4 51.2 12.8 28.5
IN
Titan Company Ltd
NSE:TITAN
3.6T INR 5.3 87.3 53.4 59.7
DE
Adidas AG
XETRA:ADS
29.9B EUR 1.2 24.5 10.4 16.6
CN
ANTA Sports Products Ltd
HKEX:2020
229.9B HKD 2.7 13.8 11.2 11.2
P/E Multiple
Earnings Growth PEG
FR
Devernois SA
PAR:ALDEV
Average P/E: 39.7
Negative Multiple: -16.8
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
29
3%
9.7
FR
Hermes International SCA
PAR:RMS
49.2
8%
6.2
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
51.4
22%
2.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
26.5
17%
1.6
FR
Christian Dior SE
PAR:CDI
23.8
N/A N/A
FR
Kering SA
PAR:KER
51.2
8%
6.4
IN
Titan Company Ltd
NSE:TITAN
87.3
29%
3
DE
Adidas AG
XETRA:ADS
24.5
44%
0.6
CN
ANTA Sports Products Ltd
HKEX:2020
13.8
3%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Devernois SA
PAR:ALDEV
Average EV/EBITDA: 18
3.5
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.1
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.7
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.4
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.7
8%
2.8
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
12.8
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
53.4
25%
2.1
DE
Adidas AG
XETRA:ADS
10.4
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Devernois SA
PAR:ALDEV
Average EV/EBIT: 25.1
16.3
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19
4%
4.7
FR
Hermes International SCA
PAR:RMS
32.8
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
36.8
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.7
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.2
N/A N/A
FR
Kering SA
PAR:KER
28.5
1%
28.5
IN
Titan Company Ltd
NSE:TITAN
59.7
26%
2.3
DE
Adidas AG
XETRA:ADS
16.6
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
11%
1