Dnxcorp Se
PAR:ALDNX
Dnxcorp Se
PAR:ALDNX
Price:
22 EUR
-3.93%
Market Closed
Updated:
Apr 27, 2024
Income Statement
Earnings Waterfall
Dnxcorp Se
Dnxcorp Se
|
Revenue
|
21.3m
EUR
|
|
Cost of Revenue
|
-21.8k
EUR
|
|
Gross Profit
|
21.3m
EUR
|
|
Operating Expenses
|
-14.6m
EUR
|
|
Operating Income
|
6.7m
EUR
|
|
Other Expenses
|
-1.6m
EUR
|
|
Net Income
|
5.2m
EUR
|
Income Statement
Dnxcorp Se
Dnxcorp Se
Currency: EUR
| Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Revenue |
34
N/A
|
34
N/A
|
39
+15%
|
49
+25%
|
61
+24%
|
68
+12%
|
67
-1%
|
65
-4%
|
61
-5%
|
59
-3%
|
57
-4%
|
56
-3%
|
56
+1%
|
56
0%
|
54
-3%
|
53
-1%
|
52
-3%
|
49
-5%
|
47
-3%
|
46
-3%
|
39
-14%
|
32
-17%
|
30
-6%
|
29
-5%
|
23
-22%
|
20
-13%
|
21
+5%
|
21
+1%
|
20
-3%
|
19
-5%
|
21
+8%
|
20
-2%
|
20
-1%
|
21
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(27)
|
(26)
|
(27)
|
(32)
|
(42)
|
(48)
|
(44)
|
(40)
|
(41)
|
(40)
|
(38)
|
(36)
|
(36)
|
(37)
|
(15)
|
(37)
|
(15)
|
(36)
|
(14)
|
(34)
|
0
|
(21)
|
0
|
(18)
|
0
|
(10)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
7
N/A
|
8
+15%
|
12
+47%
|
17
+38%
|
19
+13%
|
20
+6%
|
23
+16%
|
24
+4%
|
20
-16%
|
19
-7%
|
19
+1%
|
20
+3%
|
20
0%
|
19
-5%
|
39
+110%
|
16
-59%
|
37
+132%
|
13
-66%
|
33
+159%
|
12
-63%
|
0
N/A
|
11
N/A
|
0
N/A
|
12
N/A
|
0
N/A
|
9
N/A
|
21
+119%
|
21
+1%
|
20
-3%
|
19
-5%
|
21
+8%
|
20
-2%
|
20
-1%
|
21
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(30)
|
(7)
|
(29)
|
(8)
|
(30)
|
(8)
|
(34)
|
(5)
|
(24)
|
(5)
|
(20)
|
(8)
|
(18)
|
(18)
|
(17)
|
(16)
|
(17)
|
(16)
|
(15)
|
(15)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(4)
|
(6)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(8)
|
(30)
|
(7)
|
(29)
|
(7)
|
(29)
|
(8)
|
(24)
|
(5)
|
(16)
|
(5)
|
(13)
|
(8)
|
(7)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(10)
|
(10)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(9)
|
0
|
(7)
|
(0)
|
(7)
|
0
|
(10)
|
(12)
|
(10)
|
(8)
|
(10)
|
(9)
|
(5)
|
(4)
|
|
| Operating Income |
4
N/A
|
6
+36%
|
8
+36%
|
12
+53%
|
14
+18%
|
14
+1%
|
16
+17%
|
16
+2%
|
13
-21%
|
12
-9%
|
11
-5%
|
11
-4%
|
10
-5%
|
10
-2%
|
9
-10%
|
9
-6%
|
8
-9%
|
5
-41%
|
3
-32%
|
4
+31%
|
5
+23%
|
6
+18%
|
7
+10%
|
6
-4%
|
3
-54%
|
1
-55%
|
3
+118%
|
3
+9%
|
3
0%
|
3
+9%
|
4
+17%
|
4
+9%
|
5
+13%
|
7
+38%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
(0)
|
(1)
|
(2)
|
(1)
|
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
4
N/A
|
5
+45%
|
7
+34%
|
10
+41%
|
12
+24%
|
14
+12%
|
16
+15%
|
17
+6%
|
14
-18%
|
12
-13%
|
11
-6%
|
11
-4%
|
10
-5%
|
10
-2%
|
9
-9%
|
9
-7%
|
8
-9%
|
5
-40%
|
3
-34%
|
4
+26%
|
5
+25%
|
6
+17%
|
6
+12%
|
6
-7%
|
2
-61%
|
1
-63%
|
1
+34%
|
2
+40%
|
3
+67%
|
4
+31%
|
4
+24%
|
4
-6%
|
5
+9%
|
6
+42%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
2
|
4
|
5
|
7
|
8
|
9
|
11
|
11
|
9
|
8
|
8
|
8
|
7
|
7
|
6
|
6
|
6
|
3
|
2
|
3
|
5
|
6
|
6
|
6
|
3
|
1
|
1
|
2
|
2
|
3
|
5
|
4
|
4
|
5
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
2
N/A
|
4
+68%
|
5
+34%
|
7
+41%
|
8
+24%
|
9
+12%
|
11
+15%
|
11
+6%
|
9
-17%
|
8
-13%
|
8
-3%
|
8
-2%
|
8
-1%
|
4
-41%
|
3
-24%
|
6
+84%
|
6
-5%
|
(3)
N/A
|
(13)
-352%
|
(6)
+53%
|
(16)
-153%
|
(22)
-41%
|
(3)
+86%
|
3
N/A
|
2
-43%
|
2
-5%
|
1
-22%
|
2
+30%
|
2
+44%
|
3
+37%
|
5
+42%
|
4
-6%
|
4
-6%
|
5
+28%
|
|
| EPS (Diluted) |
1.07
N/A
|
1.48
+38%
|
1.87
+26%
|
2.34
+25%
|
2.9
+24%
|
3.26
+12%
|
3.73
+14%
|
3.96
+6%
|
3.3
-17%
|
2.87
-13%
|
2.76
-4%
|
2.7
-2%
|
2.68
-1%
|
1.57
-41%
|
1.2
-24%
|
2.2
+83%
|
2.1
-5%
|
-1.03
N/A
|
-4.67
-353%
|
-2.21
+53%
|
-5.51
-149%
|
-7.76
-41%
|
-1.17
+85%
|
1.06
N/A
|
0.59
-44%
|
0.57
-3%
|
0.63
+11%
|
0.88
+40%
|
1.18
+34%
|
1.63
+38%
|
2.29
+40%
|
2.15
-6%
|
2.01
-7%
|
2.57
+28%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
