First Time Loading...

Dnxcorp Se
PAR:ALDNX

Watchlist Manager
Dnxcorp Se Logo
Dnxcorp Se
PAR:ALDNX
Watchlist
Price: 22 EUR -3.93% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

DNXcorp engages in the provision of internet marketing and promotion solutions. [ Read More ]

The intrinsic value of one ALDNX stock under the Base Case scenario is 18.97 EUR. Compared to the current market price of 22 EUR, Dnxcorp Se is Overvalued by 14%.

Key Points:
ALDNX Intrinsic Value
Base Case
18.97 EUR
Overvaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dnxcorp Se

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ALDNX stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Dnxcorp Se

Provide an overview of the primary business activities
of Dnxcorp Se.

What unique competitive advantages
does Dnxcorp Se hold over its rivals?

What risks and challenges
does Dnxcorp Se face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dnxcorp Se.

Provide P/S
for Dnxcorp Se.

Provide P/E
for Dnxcorp Se.

Provide P/OCF
for Dnxcorp Se.

Provide P/FCFE
for Dnxcorp Se.

Provide P/B
for Dnxcorp Se.

Provide EV/S
for Dnxcorp Se.

Provide EV/GP
for Dnxcorp Se.

Provide EV/EBITDA
for Dnxcorp Se.

Provide EV/EBIT
for Dnxcorp Se.

Provide EV/OCF
for Dnxcorp Se.

Provide EV/FCFF
for Dnxcorp Se.

Provide EV/IC
for Dnxcorp Se.

What are the Revenue projections
for Dnxcorp Se?

How accurate were the past Revenue estimates
for Dnxcorp Se?

What are the Net Income projections
for Dnxcorp Se?

How accurate were the past Net Income estimates
for Dnxcorp Se?

What are the EPS projections
for Dnxcorp Se?

How accurate were the past EPS estimates
for Dnxcorp Se?

What are the EBIT projections
for Dnxcorp Se?

How accurate were the past EBIT estimates
for Dnxcorp Se?

Compare the revenue forecasts
for Dnxcorp Se with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dnxcorp Se and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dnxcorp Se against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dnxcorp Se compared to its peers.

Compare the P/E ratios
of Dnxcorp Se against its peers.

Discuss the investment returns and shareholder value creation
comparing Dnxcorp Se with its peers.

Analyze the financial leverage
of Dnxcorp Se compared to its main competitors.

Show all profitability ratios
for Dnxcorp Se.

Provide ROE
for Dnxcorp Se.

Provide ROA
for Dnxcorp Se.

Provide ROIC
for Dnxcorp Se.

Provide ROCE
for Dnxcorp Se.

Provide Gross Margin
for Dnxcorp Se.

Provide Operating Margin
for Dnxcorp Se.

Provide Net Margin
for Dnxcorp Se.

Provide FCF Margin
for Dnxcorp Se.

Show all solvency ratios
for Dnxcorp Se.

Provide D/E Ratio
for Dnxcorp Se.

Provide D/A Ratio
for Dnxcorp Se.

Provide Interest Coverage Ratio
for Dnxcorp Se.

Provide Altman Z-Score Ratio
for Dnxcorp Se.

Provide Quick Ratio
for Dnxcorp Se.

Provide Current Ratio
for Dnxcorp Se.

Provide Cash Ratio
for Dnxcorp Se.

What is the historical Revenue growth
over the last 5 years for Dnxcorp Se?

What is the historical Net Income growth
over the last 5 years for Dnxcorp Se?

What is the current Free Cash Flow
of Dnxcorp Se?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dnxcorp Se.

Financials

Balance Sheet Decomposition
Dnxcorp Se

Current Assets 11.7m
Cash & Short-Term Investments 5.6m
Receivables 3.9m
Other Current Assets 2.2m
Non-Current Assets 13.2m
Long-Term Investments 91.8k
PP&E 549.6k
Intangibles 11.7m
Other Non-Current Assets 856.7k
Current Liabilities 8.6m
Accounts Payable 4.6m
Accrued Liabilities 2.2m
Short-Term Debt 1.6k
Other Current Liabilities 1.8m
Non-Current Liabilities 1.7m
Long-Term Debt 1.7m
Other Non-Current Liabilities 18.2k
Efficiency

Earnings Waterfall
Dnxcorp Se

Revenue
21.3m EUR
Cost of Revenue
-21.8k EUR
Gross Profit
21.3m EUR
Operating Expenses
-14.6m EUR
Operating Income
6.7m EUR
Other Expenses
-1.6m EUR
Net Income
5.2m EUR

Free Cash Flow Analysis
Dnxcorp Se

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

ALDNX Profitability Score
Profitability Due Diligence

Dnxcorp Se's profitability score is 76/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Year Average ROE
76/100
Profitability
Score

Dnxcorp Se's profitability score is 76/100. The higher the profitability score, the more profitable the company is.

ALDNX Solvency Score
Solvency Due Diligence

Dnxcorp Se's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
72/100
Solvency
Score

Dnxcorp Se's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ALDNX Price Targets Summary
Dnxcorp Se

There are no price targets for ALDNX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

ALDNX Price
Dnxcorp Se

1M 1M
+5%
6M 6M
+24%
1Y 1Y
+71%
3Y 3Y
+137%
5Y 5Y
+796%
10Y 10Y
+272%
Annual Price Range
22
52w Low
12.9
52w High
23.4
Price Metrics
Average Annual Return 53.15%
Standard Deviation of Annual Returns 57.53%
Max Drawdown -32%
Shares Statistics
Market Capitalization 43.5m EUR
Shares Outstanding 1 979 365
Percentage of Shares Shorted
N/A

ALDNX Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Dnxcorp Se Logo
Dnxcorp Se

Country

Luxembourg

Industry

Media

Market Cap

43.5m EUR

Dividend Yield

17.63%

Description

DNXcorp engages in the provision of internet marketing and promotion solutions. The firm divides its activities into three segments: Shop/Store, Entertainment / Interactive services and Services Webs and Payments. The Shop/Store segment contains activities related to selling products via Internet; the Entertainment / Interactive services segment comprises sales of content, such as photos, videos, webcams); the Services Webs and Payments is related to payments services. The firm's range of products and services include erotic products for men and women, such as lingerie, toys, massage products, aphrodisiacs, educational and artistic books, guides and games, online photograph and video service, which offers subscription-based adult entertainment services and dating services, among others.

Contact

Luxembourg
42 Rue de Hollerich
+35227002800.0
http://www.dnxcorp.com/

IPO

2007-03-27

Employees

25

Officers

MD & Director
Mr. Vincenzo Carolla
Chairman & CEO
Mr. Patrice Macar

See Also

Discover More
What is the Intrinsic Value of one ALDNX stock?

The intrinsic value of one ALDNX stock under the Base Case scenario is 18.97 EUR.

Is ALDNX stock undervalued or overvalued?

Compared to the current market price of 22 EUR, Dnxcorp Se is Overvalued by 14%.