
Dnxcorp Se
PAR:ALDNX

Intrinsic Value
The intrinsic value of one
ALDNX
stock under the Base Case scenario is
28.62
EUR.
Compared to the current market price of 19.9 EUR,
Dnxcorp Se
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dnxcorp Se
Fundamental Analysis


Revenue & Expenses Breakdown
Dnxcorp Se
Balance Sheet Decomposition
Dnxcorp Se
Current Assets | 10.6m |
Cash & Short-Term Investments | 7.9m |
Receivables | 2.6m |
Other Current Assets | 154.3k |
Non-Current Assets | 13.7m |
Long-Term Investments | 393.2k |
PP&E | 321k |
Intangibles | 12.8m |
Other Non-Current Assets | 165k |
Free Cash Flow Analysis
Dnxcorp Se
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Dnxcorp Se
Revenue
|
22.4m
EUR
|
Cost of Revenue
|
-20.6k
EUR
|
Gross Profit
|
22.4m
EUR
|
Operating Expenses
|
-16.2m
EUR
|
Operating Income
|
6.2m
EUR
|
Other Expenses
|
-1.5m
EUR
|
Net Income
|
4.6m
EUR
|
ALDNX Profitability Score
Profitability Due Diligence
Dnxcorp Se's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Score
Dnxcorp Se's profitability score is 74/100. The higher the profitability score, the more profitable the company is.
ALDNX Solvency Score
Solvency Due Diligence
Dnxcorp Se's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Score
Dnxcorp Se's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ALDNX Price Targets Summary
Dnxcorp Se
Dividends
Current shareholder yield for ALDNX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ALDNX
stock under the Base Case scenario is
28.62
EUR.
Compared to the current market price of 19.9 EUR,
Dnxcorp Se
is
Undervalued by 30%.