Calibre SA
PAR:ALIBR

Watchlist Manager
Calibre SA Logo
Calibre SA
PAR:ALIBR
Watchlist
Price: 0.0003 EUR Market Closed
Market Cap: €10m

Cash Flow Statement

Cash Flow Statement
Calibre SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2019 Dec-2020 Jun-2021 Dec-2021 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
1
2
3
1
(1)
(1)
1
2
3
4
4
3
(23)
(29)
(13)
(6)
(4)
(7)
(13)
(13)
(8)
(9)
(15)
(16)
(11)
(1)
(20)
(22)
(7)
(3)
(15)
(17)
(26)
(21)
Depreciation & Amortization
0
1
1
1
1
1
1
1
0
1
1
1
21
24
10
7
2
2
1
1
0
1
1
0
1
0
0
0
1
1
2
1
5
5
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
Other Non-Cash Items
0
1
1
1
2
1
2
2
1
2
2
2
4
4
4
1
(1)
2
5
4
3
3
3
3
2
0
9
10
7
0
6
6
4
2
Cash Taxes Paid
1
1
2
3
1
(1)
(0)
1
1
2
2
2
3
2
(0)
(2)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
1
1
1
1
2
0
2
2
1
1
2
2
3
3
3
3
2
2
1
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
Change in Working Capital
(1)
(1)
(5)
(7)
(3)
4
4
2
(2)
(9)
(15)
(14)
2
9
4
2
(8)
(5)
19
17
(1)
1
8
10
5
(3)
(1)
(2)
(9)
1
5
9
15
14
Cash from Operating Activities
1
N/A
3
+331%
(1)
N/A
(3)
-511%
(2)
+56%
5
N/A
8
+66%
7
-14%
3
-58%
(4)
N/A
(9)
-143%
(8)
+9%
4
N/A
9
+106%
5
-38%
4
-33%
(11)
N/A
(8)
+22%
12
N/A
9
-25%
(5)
N/A
(5)
+8%
(3)
+35%
(3)
+3%
(3)
-19%
(3)
+9%
(12)
-274%
(14)
-18%
(9)
+39%
(1)
+91%
(1)
-42%
(2)
-36%
(2)
-25%
(0)
+99%
Investing Cash Flow
Capital Expenditures
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(3)
(4)
(13)
(16)
(7)
(4)
(2)
(0)
(1)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(4)
(4)
(3)
(2)
(1)
0
(1)
(1)
Other Items
0
(0)
(9)
(9)
0
(1)
(1)
0
0
(2)
(1)
(18)
(3)
16
4
4
0
1
(0)
(0)
0
0
(0)
0
0
0
0
(1)
(1)
0
0
(0)
3
3
Cash from Investing Activities
(1)
N/A
(1)
-42%
(10)
-826%
(10)
+1%
(0)
+97%
(1)
-191%
(1)
-30%
(1)
+47%
(1)
-34%
(5)
-407%
(6)
-22%
(31)
-445%
(19)
+39%
8
N/A
1
-94%
2
+296%
(0)
N/A
(0)
+95%
(0)
-1 020%
(0)
-65%
(0)
+76%
(0)
-144%
(0)
-81%
(0)
+55%
0
N/A
0
-92%
(4)
N/A
(5)
-28%
(3)
+25%
(2)
+56%
(1)
+26%
(0)
+98%
2
N/A
2
+7%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24
0
0
1
0
2
0
(1)
Net Issuance of Debt
2
3
8
4
(1)
(1)
(1)
(1)
(2)
2
11
17
13
1
3
(2)
(4)
12
(1)
(8)
0
(0)
1
1
4
(1)
(2)
(5)
11
(1)
(1)
(5)
0
4
Cash Paid for Dividends
(0)
0
0
0
(2)
(2)
(1)
0
(1)
(1)
(2)
(2)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
2
7
5
(2)
(1)
(3)
(4)
(1)
1
1
16
(2)
(20)
(3)
2
5
2
1
2
5
4
4
3
(0)
4
0
26
(1)
(1)
0
5
(0)
(4)
Cash from Financing Activities
2
N/A
5
+135%
14
+199%
9
-35%
(5)
N/A
(3)
+29%
(5)
-39%
(5)
-15%
(3)
+38%
2
N/A
10
+477%
32
+210%
9
-71%
(20)
N/A
1
N/A
(1)
N/A
1
N/A
14
+1 968%
0
-99%
(6)
N/A
5
N/A
4
-32%
5
+29%
4
-4%
4
-16%
3
-23%
22
+672%
21
-5%
11
-49%
(1)
N/A
(1)
+7%
1
N/A
0
-71%
(2)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
(0)
(0)
0
0
0
1
1
(1)
(0)
0
(1)
(0)
0
(1)
(1)
0
0
(0)
(0)
0
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
0
Net Change in Cash
2
N/A
6
+237%
4
-45%
(4)
N/A
(7)
-59%
0
N/A
2
+619%
1
-57%
(1)
N/A
(6)
-359%
(3)
+47%
(8)
-153%
(6)
+24%
(3)
+49%
6
N/A
5
-14%
(10)
N/A
5
N/A
11
+132%
3
-73%
0
-87%
(1)
N/A
1
N/A
2
+37%
1
-46%
(0)
N/A
7
N/A
3
-60%
(1)
N/A
(3)
-235%
(3)
+0%
(0)
+88%
0
N/A
1
+29%
Free Cash Flow
Free Cash Flow
(0)
N/A
2
N/A
(1)
N/A
(4)
-196%
(2)
+56%
4
N/A
7
+69%
6
-21%
2
-70%
(6)
N/A
(13)
-102%
(21)
-59%
(12)
+42%
1
N/A
1
+28%
1
-2%
(11)
N/A
(9)
+20%
12
N/A
9
-23%
(5)
N/A
(5)
+9%
(3)
+30%
(3)
+5%
(4)
-11%
(3)
+10%
(16)
-389%
(18)
-16%
(11)
+37%
(2)
+78%
(2)
+9%
(1)
+54%
(2)
-134%
(1)
+77%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett