Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Calibre SA
PAR:ALIBR

Watchlist Manager
Calibre SA Logo
Calibre SA
PAR:ALIBR
Watchlist
Price: 0.0003 EUR
Market Cap: €10m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-20%
5Y
+23%
10Y
-
Operating Income
+
3Y
-443%
5Y
+73%
10Y
-
Net Income
+
3Y
-477%
5Y
-90%
10Y
-

Earnings Waterfall
Calibre SA

Income Statement
Calibre SA

Rotate your device to view
Income Statement
Currency: EUR
Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
1
0
1
1
1
1
1
1
1
1
2
2
3
3
3
3
2
1
1
1
1
1
0
0
0
0
1
0
0
1
0
0
0
0
0
0
0
0
1
Revenue
20
N/A
21
+5%
22
+4%
23
+5%
30
+32%
33
+9%
36
+10%
38
+4%
35
-8%
36
+5%
43
+18%
49
+15%
51
+3%
60
+18%
74
+23%
82
+11%
85
+3%
80
-6%
70
-13%
60
-14%
51
-14%
47
-8%
46
-2%
45
-2%
41
-8%
39
-6%
34
-13%
32
-6%
32
+1%
30
-7%
28
-5%
26
-9%
27
+5%
40
+48%
27
-32%
33
+20%
42
+26%
43
+4%
49
+12%
43
-12%
38
-10%
44
+16%
33
-25%
Gross Profit
Cost of Revenue
(15)
(16)
(17)
(19)
(25)
(25)
(26)
(29)
(28)
(29)
(34)
(38)
(39)
(47)
(59)
(66)
(71)
(68)
(60)
(52)
(45)
(42)
(42)
(43)
(36)
(34)
(30)
(28)
(28)
(26)
(26)
(24)
(26)
(30)
(23)
(24)
(34)
(27)
(33)
(26)
(24)
(27)
(17)
Gross Profit
5
N/A
5
+3%
4
-7%
4
-7%
5
+29%
7
+41%
10
+31%
9
-11%
6
-28%
8
+22%
9
+12%
11
+24%
12
+12%
13
+8%
15
+18%
16
+4%
14
-14%
12
-13%
10
-17%
8
-21%
7
-13%
5
-22%
4
-19%
2
-52%
5
+136%
5
-3%
4
-23%
4
+8%
4
+9%
4
-11%
2
-52%
1
-21%
1
-4%
11
+669%
4
-60%
9
+105%
8
-8%
17
+111%
16
-5%
17
+9%
14
-17%
17
+21%
16
-6%
Operating Income
Operating Expenses
(3)
(3)
(2)
(2)
(3)
(4)
(4)
(5)
(6)
(6)
(5)
(7)
(6)
(6)
(8)
(9)
(12)
(36)
(16)
(12)
(11)
(10)
(15)
(15)
(10)
(12)
(12)
(14)
(9)
(11)
(7)
(6)
(20)
(21)
3
(10)
(9)
(18)
(17)
(26)
(27)
(26)
(22)
Selling, General & Administrative
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(8)
(9)
(9)
(10)
(9)
(8)
(7)
(7)
(10)
(8)
(10)
(9)
(8)
(6)
(7)
(6)
(5)
(4)
(6)
(17)
(6)
(8)
(7)
(17)
(16)
(24)
(20)
(21)
(18)
Depreciation & Amortization
(0)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(6)
(7)
(3)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(2)
(1)
(1)
0
(2)
(3)
(2)
(2)
(1)
(1)
Other Operating Expenses
(1)
(0)
0
(0)
(0)
(1)
0
0
(0)
(1)
0
(1)
0
1
1
1
0
(21)
(0)
(0)
(2)
(1)
(4)
(6)
1
(2)
(3)
(7)
(2)
(5)
(2)
(1)
(13)
(2)
11
(1)
(2)
1
3
(0)
(4)
(4)
(4)
Operating Income
2
N/A
2
-15%
2
+27%
2
+9%
2
+6%
3
+47%
6
+62%
4
-31%
0
-91%
1
+268%
3
+163%
4
+17%
6
+49%
7
+20%
8
+10%
7
-8%
2
-71%
(25)
N/A
(6)
+74%
(4)
+40%
(4)
-10%
(4)
-4%
(11)
-147%
(13)
-19%
(5)
+62%
(7)
-38%
(8)
-14%
(10)
-24%
(5)
+54%
(7)
-50%
(5)
+28%
(4)
+10%
(18)
-321%
(11)
+42%
8
N/A
(1)
N/A
(1)
+29%
(2)
-71%
(1)
+32%
(9)
-758%
(12)
-33%
(9)
+25%
(5)
+46%
Pre-Tax Income
Interest Income Expense
(1)
(0)
(0)
0
(0)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(2)
(1)
0
(0)
(1)
(1)
(0)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(0)
0
0
0
(0)
(0)
(1)
(1)
0
Non-Reccuring Items
0
0
0
0
0
0
(0)
0
(0)
(0)
0
0
(0)
(0)
(0)
0
(20)
0
0
0
0
0
(2)
0
(2)
(2)
(6)
(3)
(4)
0
(4)
(4)
0
0
(0)
0
0
2
0
(5)
(0)
(14)
(14)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
1
0
Total Other Income
0
(0)
(1)
(0)
(0)
(0)
0
(0)
0
0
0
0
0
0
0
(0)
0
0
(3)
1
2
(2)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
0
(0)
(0)
7
(8)
(17)
(7)
(3)
0
(2)
(0)
(4)
(2)
(0)
Pre-Tax Income
1
N/A
1
-36%
1
+40%
2
+46%
2
+14%
3
+22%
4
+54%
2
-48%
(2)
N/A
(1)
+45%
2
N/A
3
+79%
5
+40%
6
+14%
6
+5%
5
-17%
(20)
N/A
(27)
-31%
(12)
+55%
(6)
+47%
(4)
+33%
(7)
-71%
(13)
-81%
(14)
-2%
(8)
+38%
(10)
-14%
(14)
-49%
(15)
-5%
(11)
+30%
(7)
+30%
(9)
-28%
(9)
+1%
(12)
-27%
(19)
-65%
(10)
+48%
(8)
+26%
(4)
+48%
0
N/A
(4)
N/A
(15)
-300%
(17)
-15%
(25)
-45%
(19)
+23%
Net Income
Tax Provision
(0)
(0)
0
(0)
(1)
(1)
(1)
(1)
1
0
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(0)
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
0
0
(0)
(0)
Income from Continuing Operations
1
1
1
2
1
1
3
1
(1)
(1)
1
2
3
4
4
3
(22)
(28)
(13)
(7)
(4)
(7)
(13)
(13)
(9)
(10)
(15)
(16)
(11)
(8)
(9)
(9)
(12)
(20)
(11)
(7)
(4)
0
(4)
(15)
(17)
(25)
(19)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
1
0
1
(1)
(3)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(0)
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
0
0
Net Income (Common)
1
N/A
1
-15%
1
+2%
1
+16%
1
-3%
1
+42%
3
+90%
1
-55%
(1)
N/A
(1)
+46%
1
N/A
2
+97%
3
+37%
4
+20%
4
+10%
3
-22%
(23)
N/A
(29)
-28%
(13)
+56%
(6)
+50%
(4)
+36%
(7)
-77%
(13)
-78%
(13)
-1%
(8)
+38%
(9)
-14%
(15)
-61%
(16)
-4%
(11)
+28%
(8)
+28%
(9)
-17%
(9)
+1%
(12)
-27%
(20)
-68%
(11)
+46%
(7)
+32%
(4)
+46%
0
N/A
(3)
N/A
(15)
-454%
(17)
-11%
(26)
-56%
(22)
+14%
EPS (Diluted)
13 365.53
N/A
85 607 141.64
+640 407%
15 824.51
-100%
146 227 316.14
+923 956%
12 792.14
-100%
125 891 311.39
+984 030%
31 274.71
-100%
111 223 194.46
+355 533%
-9 408.79
N/A
-39 194 935.88
-416 478%
9 819.17
N/A
153 822 790.12
+1 566 456%
29 425.37
-100%
273 652 569.82
+929 889%
40 007.54
-100%
213 557 346.04
+533 693%
-154 718.17
N/A
-1 522 820 919.18
-984 155%
-86 554.69
+100%
-356 688 110.91
-411 996%
-10 875.25
+100%
-120 992 109.54
-1 112 446%
-53 330 318.23
+56%
-52 801 944.73
+1%
-28 466 845
+46%
-30 431 621.93
-7%
-42 285 308.73
-39%
-37 534 674.6
+11%
-21 516 876.55
+43%
-14 089 542.78
+35%
-8 856 916.58
+37%
-8 727 528.05
+1%
-11.82
+100%
-24.75
-109%
-5.33
+78%
-0.16
+97%
-0.08
+50%
0.01
N/A
-0.06
N/A
-0.2
-233%
-0.23
-15%
0
N/A
0
N/A

See Also

Summary
ALIBR intrinsic value, competitors valuation, and company profile.
DCF Valuation
ALIBR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ALIBR stock valuation using valuation multiples.
Wall Street Estimates
ALIBR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ALIBR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett