Calibre SA
PAR:ALIBR

Watchlist Manager
Calibre SA Logo
Calibre SA
PAR:ALIBR
Watchlist
Price: 0.0003 EUR
Market Cap: 10m EUR

Relative Value

The Relative Value of one ALIBR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.0003 EUR, Calibre SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALIBR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
Median 3Y
0.5
Median 5Y
78.9
Industry
1.2
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-101.5
Industry
19.7
vs History
vs Industry
Median 3Y
-499.5
Median 5Y
-1 236
Industry
11.4
vs History
7
vs Industry
Median 3Y
-8.1
Median 5Y
-766.9
Industry
19.2
vs History
vs Industry
Median 3Y
1
Median 5Y
93.9
Industry
1.7
vs History
77
vs Industry
Median 3Y
0.7
Median 5Y
78.9
Industry
1.4
vs History
77
vs Industry
Median 3Y
1.5
Median 5Y
211.2
Industry
4.4
vs History
36
vs Industry
Median 3Y
-0.3
Median 5Y
-1.3
Industry
11.7
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-168.9
Industry
16.4
vs History
vs Industry
Median 3Y
-582.7
Median 5Y
-1 236.2
Industry
12.2
vs History
vs Industry
Median 3Y
-37.8
Median 5Y
-521.5
Industry
15.2
vs History
77
vs Industry
Median 3Y
0.9
Median 5Y
60.3
Industry
1.4

Multiples Across Competitors

ALIBR Competitors Multiples
Calibre SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Calibre SA
PAR:ALIBR
10m EUR 0.3 -0.4 83.1 -3.6
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.2 21.5 10.9 13.8
US
Hasbro Inc
NASDAQ:HAS
12.2B USD 2.8 -21.8 14.6 17
JP
Shimano Inc
TSE:7309
1.5T JPY 3.2 28.9 13.4 20.1
UK
Games Workshop Group PLC
LSE:GAW
6.2B GBP 10 31.6 20 23.4
US
Mattel Inc
NASDAQ:MAT
6.7B USD 1.3 15.6 10.1 12.9
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
40.7B CNY 2.2 22.6 22.8 22.8
US
Brunswick Corp
NYSE:BC
5.7B USD 1.1 -24 12.8 25.7
CA
BRP Inc
TSX:DOO
7.5B CAD 0.9 307.4 9.9 17.8
US
Acushnet Holdings Corp
NYSE:GOLF
5.2B USD 2 23.3 16.2 19.2
IT
Technogym SpA
MIL:TGYM
3.4B EUR 3.6 35.6 17.5 24.2
P/E Multiple
Earnings Growth PEG
FR
Calibre SA
PAR:ALIBR
Average P/E: 60.8
Negative Multiple: -0.4
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
21.5
6%
3.6
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -21.8
29%
N/A
JP
Shimano Inc
TSE:7309
28.9
1%
28.9
UK
Games Workshop Group PLC
LSE:GAW
31.6
4%
7.9
US
Mattel Inc
NASDAQ:MAT
15.6
3%
5.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.6
26%
0.9
US
Brunswick Corp
NYSE:BC
Negative Multiple: -24
39%
N/A
CA
BRP Inc
TSX:DOO
307.4
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
23.3
6%
3.9
IT
Technogym SpA
MIL:TGYM
35.6
18%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Calibre SA
PAR:ALIBR
Average EV/EBITDA: 21
83.1
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.9
5%
2.2
US
Hasbro Inc
NASDAQ:HAS
14.6
14%
1
JP
Shimano Inc
TSE:7309
13.4
9%
1.5
UK
Games Workshop Group PLC
LSE:GAW
20
4%
5
US
Mattel Inc
NASDAQ:MAT
10.1
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.8
38%
0.6
US
Brunswick Corp
NYSE:BC
12.8
4%
3.2
CA
BRP Inc
TSX:DOO
9.9
9%
1.1
US
Acushnet Holdings Corp
NYSE:GOLF
16.2
8%
2
IT
Technogym SpA
MIL:TGYM
17.5
14%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Calibre SA
PAR:ALIBR
Average EV/EBIT: 19.7
Negative Multiple: -3.6
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
13.8
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
17
16%
1.1
JP
Shimano Inc
TSE:7309
20.1
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
23.4
4%
5.8
US
Mattel Inc
NASDAQ:MAT
12.9
3%
4.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.8
33%
0.7
US
Brunswick Corp
NYSE:BC
25.7
7%
3.7
CA
BRP Inc
TSX:DOO
17.8
12%
1.5
US
Acushnet Holdings Corp
NYSE:GOLF
19.2
5%
3.8
IT
Technogym SpA
MIL:TGYM
24.2
17%
1.4